| Revenue | DKK 96M | +26% |
| EBITDA | DKK 15,4M | +63% |
| Net profit | DKK 11,1M | +69% |
| Total assets | DKK 50,8M | +38% |
| Equity | DKK 17,7M | +94% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 18.705 | 38.353 | 62.958 | 75.954 | 96.033 |
| Staff expenses | -19.501 | -35.577 | -53.858 | -66.479 | -80.626 |
| EBITDA | -796 | 2.776 | 9.100 | 9.474 | 15.407 |
| Depreciation & amort. | -35 | -149 | -262 | -495 | -741 |
| EBIT | -831 | 2.627 | 8.838 | 8.979 | 14.666 |
| Net financials | -68 | 323 | -471 | 1.013 | -50 |
| Profit before tax | -300 | 2.950 | 8.367 | 9.992 | 14.616 |
| Tax | 240 | 627 | 2.184 | 2.149 | 3.468 |
| Net profit | -540 | 2.205 | 5.444 | 6.602 | 11.147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 8.946 | 17.602 | 32.479 | 36.711 | 50.800 |
| Equity | 1.960 | 4.140 | 7.563 | 9.166 | 17.738 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.605 | 12.648 | 23.456 | 25.246 | 33.062 |
| Total debt | 6.605 | 12.648 | 23.456 | 25.246 | 33.062 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 2011 | — | — |
PS Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OUTZE HOLDING ApS | Company | 25.0% | 25.0% | 2012 |
BERGMAN IT ApS | Company | 20.0% | 20.0% | 2012 |
WARNCKE HOLDING ApS | Company | 15.0% | 15.0% | 2012 |
AX IMPLEMENT ApS | Company | 15.0% | 15.0% | 2012 |
NNIT A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Outze | Management | 0 companies |
| Peter Sjøgren | Management | 0 companies |
| Brit Kannegaard Johannessen | Board of Directors | 0 companies |
| Mette Messerschmidt Steffensen | Board of Directors | 0 companies |
| Carsten Krogsgaard Thomsen | Board of Directors | 0 companies |
| Per Ove Kogut | Chairman | 0 companies |
| Jacob Hahn Michelsen | Board of Directors | 0 companies |