| Revenue | DKK -25K | +74% |
| EBITDA | DKK -25K | -74% |
| Net profit | DKK 7K | +116% |
| Total assets | DKK 511K | -47% |
| Equity | DKK 504K | -42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -10 | -14 | -6 | -7 | -7 | -2 | -28 | -27 | -14 | -15 | -14 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -10 | -14 | -6 | -7 | -6 | -2 | -28 | -27 | -14 | -15 | -14 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -10 | -14 | -6 | -7 | -6 | -2 | -28 | -27 | -14 | -15 | -14 | -25 |
| Net financials | 390 | 82 | 306 | 204 | 337 | 358 | 645 | 3.208 | -3 | 96 | 79 | -26 | 31 |
| Profit before tax | 382 | 72 | 292 | 198 | 330 | 352 | 643 | 3.181 | -29 | 82 | 65 | -41 | 7 |
| Tax | -0 | -3 | -4 | 0 | 1 | -1 | 11 | -0 | -11 | 12 | 14 | -0 | -0 |
| Net profit | 382 | 75 | 295 | 198 | 329 | 352 | 632 | 3.181 | -18 | 70 | 50 | -41 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.707 | 1.568 | 1.920 | 1.887 | 2.194 | 2.588 | 2.836 | 3.202 | 3.092 | 1.097 | 1.054 | 970 | 511 |
| Equity | 1.699 | 1.511 | 1.710 | 1.811 | 2.040 | 2.292 | 2.520 | 3.200 | 3.074 | 1.083 | 1.021 | 866 | 504 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 57 | 210 | 75 | 154 | 297 | 316 | 2 | 18 | 14 | 33 | 105 | 7 |
| Total debt | 8 | 57 | 210 | 75 | 154 | 297 | 316 | 2 | 18 | 14 | 33 | 105 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|