| Revenue | DKK -5K | +7% |
| EBITDA | DKK -5K | -7% |
| Net profit | DKK 25K | -66% |
| Total assets | DKK 577K | +8% |
| Equity | DKK 546K | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68 | 125 | 32 | -12 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 |
| Staff expenses | -27 | -104 | -43 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 42 | 21 | -12 | -16 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 42 | 21 | -12 | -16 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 |
| Net financials | -128 | -19 | 1 | 0 | 59 | 115 | 11 | 220 | 6 | 61 | 39 | 78 | 29 |
| Profit before tax | -86 | 2 | -11 | -16 | 55 | 111 | 7 | 217 | 2 | 57 | 35 | 73 | 25 |
| Tax | 12 | 5 | -0 | -0 | -9 | -2 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -98 | -3 | -11 | -16 | 64 | 113 | 9 | 217 | 2 | 57 | 35 | 73 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 134 | 167 | 146 | 96 | 280 | 510 | 518 | 491 | 401 | 444 | 479 | 532 | 577 |
| Equity | -18 | -22 | -33 | -49 | 16 | 128 | 138 | 354 | 356 | 413 | 448 | 521 | 546 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 153 | 188 | 178 | 145 | 264 | 381 | 381 | 137 | 45 | 31 | 32 | 11 | 31 |
| Total debt | 153 | 188 | 178 | 145 | 264 | 381 | 381 | 137 | 45 | 31 | 32 | 11 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Connie Arvedsen | Management | 0 companies |