| Revenue | DKK 691K | +3% |
| EBITDA | DKK 885K | +55% |
| Net profit | DKK 440K | +103% |
| Total assets | DKK 24,2M | -5% |
| Equity | DKK 7,5M | +6% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 546 | 717 | 955 | 1.079 | 982 | 1.096 | 1.077 | 1.143 | 844 | 776 | 545 | 748 | 673 | 691 |
| Staff expenses | -0 | -1 | -200 | -278 | -326 | -622 | -333 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.253 | -9 | 879 | 801 | 656 | 1.126 | 1.150 | 1.303 | 1.607 | 2.500 | 809 | 501 | 572 | 885 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | -29 | -29 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.253 | -9 | 879 | 801 | 652 | 1.097 | 1.121 | 1.303 | 1.607 | 2.500 | 809 | 501 | 572 | 885 |
| Net financials | -498 | -512 | -436 | -430 | -329 | -445 | -171 | -141 | -332 | -147 | -163 | -69 | -293 | -321 |
| Profit before tax | 755 | -278 | 443 | 303 | 733 | 652 | 950 | 1.162 | 1.275 | 2.353 | 645 | 432 | 278 | 564 |
| Tax | 189 | 122 | 99 | 71 | 161 | 143 | 168 | 256 | 286 | 518 | 142 | 95 | 61 | 124 |
| Net profit | 566 | -400 | 344 | 232 | 572 | 510 | 782 | 906 | 989 | 1.835 | 503 | 337 | 217 | 440 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.668 | 23.982 | 24.033 | 24.229 | 26.605 | 27.734 | 28.118 | 28.300 | 29.401 | 31.015 | 30.842 | 30.647 | 25.357 | 24.195 |
| Equity | 646 | 246 | 590 | 823 | 1.394 | 1.904 | 7.386 | 8.292 | 9.281 | 11.117 | 11.620 | 11.957 | 7.075 | 7.515 |
| Long-term debt | 20.448 | 19.287 | 18.253 | 17.611 | 16.309 | 18.986 | 18.165 | 17.380 | 18.425 | 17.791 | 17.239 | 16.810 | 16.243 | 14.812 |
| Short-term debt | 3.398 | 4.444 | 5.164 | 5.786 | 8.762 | 6.564 | 2.232 | 2.254 | 1.296 | 1.312 | 1.110 | 1.048 | 1.222 | 1.101 |
| Total debt | 23.846 | 23.731 | 23.417 | 23.397 | 25.071 | 25.550 | 20.397 | 19.634 | 19.721 | 19.104 | 18.349 | 17.859 | 17.466 | 15.912 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2011 | — | — |
SL Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINDHART HOLDING A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Lindhart | Management | 0 companies |
| Steffen Lindhart | Management | 0 companies |