| Revenue | DKK 130K | -42% |
| EBITDA | DKK 130K | -42% |
| Net profit | DKK -148K | -184% |
| Total assets | DKK 4,1M | -6% |
| Equity | DKK 1,1M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | 193 | 159 | 124 | 159 | 174 | 208 | 196 | 194 | 223 | 130 |
| Staff expenses | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 52 | 193 | 159 | 124 | 159 | 174 | 208 | 196 | 194 | 223 | 130 |
| Depreciation & amort. | -223 | -244 | -244 | -244 | -206 | -185 | -243 | -247 | -247 | -258 | -275 |
| EBIT | -171 | -51 | -86 | -120 | -48 | -11 | -35 | -51 | -53 | -35 | -145 |
| Net financials | -54 | -15 | -0 | -10 | -0 | 0 | 0 | 0 | -2 | -3 | -3 |
| Profit before tax | -225 | -37 | -86 | -131 | -48 | -11 | -35 | -51 | -55 | -38 | -148 |
| Tax | -60 | 3 | -15 | -33 | -0 | -0 | 105 | -0 | 1 | 14 | -0 |
| Net profit | -165 | -39 | -71 | -98 | -48 | -11 | -140 | -51 | -55 | -52 | -148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.223 | 5.941 | 5.807 | 5.488 | 5.297 | 5.182 | 4.926 | 4.752 | 4.576 | 4.424 | 4.142 |
| Equity | 1.835 | 1.796 | 1.726 | 1.628 | 1.580 | 1.568 | 1.428 | 1.377 | 1.322 | 1.270 | 1.122 |
| Long-term debt | 1.743 | 1.637 | 1.523 | 1.409 | 1.291 | 1.174 | 1.046 | 922 | 788 | 649 | 515 |
| Short-term debt | 2.645 | 2.507 | 2.558 | 2.451 | 2.426 | 2.440 | 2.451 | 2.453 | 2.466 | 2.505 | 2.505 |
| Total debt | 4.388 | 4.145 | 4.081 | 3.860 | 3.717 | 3.613 | 3.498 | 3.375 | 3.254 | 3.154 | 3.020 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Management | Management | 2021 | — | — |
KL Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IF Lyseng Fodbold/Afd | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Michael Jensen | Management | 0 companies |
| Kim Larsen | Management | 0 companies |
| Mikkel Moser Hansen | Board of Directors | 0 companies |
| Ulrik Bjerre | Board of Directors | 0 companies |
| Hans Christian Hansen | Board of Directors | 0 companies |
| Mogens Larsen | Board of Directors | 0 companies |
| Tom Helligsøe | Chairman | 0 companies |