| Revenue | DKK 711K | -10% |
| EBITDA | DKK 711K | -10% |
| Net profit | DKK -111K | -44% |
| Total assets | DKK 18,7M | -2% |
| Equity | DKK -96K | -714% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -4 | -4 | -4 | 723 | 878 | 959 | 969 | 891 | 879 | 793 | 711 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -4 | -4 | -4 | 723 | 878 | 959 | 969 | 891 | 879 | 793 | 711 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -83 | -100 | -100 | -100 | -100 | -100 | -100 | -100 |
| EBIT | -5 | -5 | -4 | -4 | -4 | 640 | 778 | 859 | 869 | 791 | 779 | 693 | 611 |
| Net financials | 68 | 59 | -68 | -90 | -124 | -532 | -732 | -747 | -771 | -810 | -912 | -779 | -741 |
| Profit before tax | 63 | 54 | -72 | -94 | -128 | 108 | 46 | 113 | 98 | -19 | -133 | -87 | -130 |
| Tax | 16 | 14 | -18 | -22 | -28 | 30 | 20 | 35 | 31 | 6 | -19 | -9 | -19 |
| Net profit | 47 | 41 | -54 | -72 | -99 | 78 | 26 | 78 | 67 | -25 | -113 | -78 | -111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.068 | 4.256 | 4.379 | 4.437 | 9.841 | 20.357 | 19.211 | 20.071 | 20.659 | 21.301 | 22.070 | 19.101 | 18.743 |
| Equity | 127 | 121 | 81 | 81 | -18 | 60 | 86 | 164 | 231 | 206 | 93 | 16 | -96 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.266 | 368 | 391 | 397 | 341 | 389 | 390 | 366 |
| Short-term debt | 3.941 | 4.135 | 4.298 | 4.356 | 9.859 | 18.031 | 18.757 | 19.515 | 20.031 | 20.753 | 21.588 | 18.696 | 18.473 |
| Total debt | 3.941 | 4.135 | 4.298 | 4.356 | 9.859 | 20.297 | 19.125 | 19.907 | 20.428 | 21.094 | 21.977 | 19.086 | 18.839 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HKA ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Keld Andersen | Management | 0 companies |