| Revenue | DKK -220K | +302% |
| EBITDA | DKK -241K | -130% |
| Net profit | DKK 57K | -59% |
| Total assets | DKK 5,5M | -2% |
| Equity | DKK 5,5M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.002 | 656 | 1.135 | 1.278 | 1.894 | 3.521 | 4.891 | 6.988 | 1.213 | 2 | -15 | -55 | -220 |
| Staff expenses | -952 | -509 | -694 | -1.064 | -1.366 | -2.329 | -3.635 | -4.123 | -616 | -52 | -31 | -50 | -20 |
| EBITDA | 25 | 147 | 441 | 214 | 528 | 1.192 | 1.257 | 2.865 | 598 | -50 | -46 | -104 | -241 |
| Depreciation & amort. | -0 | -0 | -13 | -29 | -29 | -29 | -31 | -18 | -17 | -17 | -17 | -17 | -17 |
| EBIT | 25 | 147 | 427 | 185 | 499 | 1.163 | 1.225 | 2.847 | 581 | -67 | -63 | -121 | -257 |
| Net financials | -1 | -0 | -6 | -42 | -35 | -42 | -97 | -60 | 5.899 | 117 | 160 | 307 | 336 |
| Profit before tax | 24 | 146 | 421 | 143 | 464 | 1.121 | 1.128 | 2.787 | 6.480 | 50 | 97 | 186 | 79 |
| Tax | 7 | 37 | 106 | 32 | 104 | 252 | 253 | 610 | 1.431 | 27 | 30 | 45 | 21 |
| Net profit | 18 | 109 | 315 | 111 | 360 | 869 | 875 | 2.177 | 5.049 | 23 | 67 | 141 | 57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 360 | 427 | 1.127 | 1.032 | 1.452 | 2.307 | 2.475 | 4.481 | 7.167 | 6.307 | 5.512 | 5.648 | 5.546 |
| Equity | 98 | 208 | 426 | 437 | 708 | 1.177 | 1.052 | 2.329 | 5.378 | 5.401 | 5.468 | 5.589 | 5.517 |
| Long-term debt | 0 | 0 | 200 | 175 | 0 | 0 | 0 | 109 | 109 | 109 | 0 | 0 | 0 |
| Short-term debt | 261 | 219 | 496 | 418 | 744 | 1.130 | 1.423 | 2.043 | 1.680 | 798 | 43 | 59 | 30 |
| Total debt | 261 | 219 | 696 | 593 | 744 | 1.130 | 1.423 | 2.152 | 1.789 | 906 | 43 | 59 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2013 | — | — |
JB Founder | Founder | 2011 | — | — |
JB Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AWI Holding ApS | Company | 50.0% | 50.0% | 2018 |
JDJ Holding Invest ApS | Company | 50.0% | 50.0% | 2018 |
Black Snail ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Diabelez Jessen | Management | 0 companies |
| Jonas Bechmann Gommesen | Founder | 0 companies |
| Janus Beck Wilke | Founder | 0 companies |