| Revenue | DKK 5,5M | +17% |
| EBITDA | DKK 1,7M | -4% |
| Net profit | DKK 510K | +15% |
| Total assets | DKK 7,9M | +8% |
| Equity | DKK 3,8M | +15% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 | 308 | 74 | 196 | 421 | 293 | 675 | 946 | 1.432 | 1.540 | 2.003 | 2.726 | 3.279 | 4.720 | 5.504 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -162 | -867 | -2.385 | -2.187 | -2.392 | -2.844 | -3.791 |
| EBITDA | 25 | -87 | -332 | -385 | -164 | -304 | 188 | 558 | 715 | 523 | 453 | 180 | 772 | 1.807 | 1.730 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -208 | -320 | -401 | -531 | -650 | -791 | -976 | -924 |
| EBIT | 25 | -87 | -332 | -385 | -164 | -304 | 188 | 350 | 395 | 122 | -78 | -471 | -19 | 831 | 806 |
| Net financials | 0 | -4 | -11 | -2 | -9 | -0 | -0 | -3 | -1 | -43 | -90 | -174 | -229 | -260 | -143 |
| Profit before tax | 25 | -91 | -343 | -386 | -173 | -304 | -143 | 347 | 394 | 79 | -168 | -644 | -247 | 571 | 663 |
| Tax | -0 | -0 | -0 | -0 | -99 | -41 | -67 | 14 | 87 | 8 | -35 | -140 | -51 | 129 | 153 |
| Net profit | 25 | -91 | -343 | -386 | -73 | -263 | -76 | 333 | 307 | 71 | -133 | -505 | -196 | 442 | 510 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 211 | 166 | 616 | 1.128 | 1.451 | 1.806 | 2.147 | 2.967 | 2.908 | 3.415 | 6.392 | 6.739 | 7.493 | 7.328 | 7.888 |
| Equity | 203 | 112 | 1.000 | 1.812 | 2.218 | 2.711 | 3.415 | 758 | 1.065 | 1.136 | 3.581 | 3.076 | 2.881 | 3.323 | 3.833 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600 | 617 | 667 | 852 | 1.769 | 1.549 | 1.212 | 600 |
| Short-term debt | 8 | 54 | -384 | -684 | -766 | -905 | -1.267 | 1.077 | 638 | 1.007 | 1.387 | 1.462 | 2.683 | 2.284 | 2.793 |
| Total debt | 8 | 54 | -384 | -684 | -766 | -905 | -1.267 | 1.677 | 1.255 | 1.674 | 2.240 | 3.231 | 4.233 | 3.495 | 3.393 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Founder | Founder | 2011 | — | — |
TF Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØREN POMMER HOLDING ApS | Company | 66.7% | 66.7% | 2021 |
INV. AF 15/5 2006 ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Pommer | Founder | 0 companies |
| Thomas Falck | Management | 0 companies |
| Søren Lund | Chairman | 0 companies |
| Niels Bo Lund | Board of Directors | 0 companies |
| Jeppe Schytte-Hansen | Board of Directors | 0 companies |
| Mikael Kisbye Kristensen | Board of Directors | 0 companies |