| Revenue | DKK 16K | -157% |
| EBITDA | DKK 16K | -40% |
| Net profit | DKK -306K | -2489% |
| Total assets | DKK 4K | -99% |
| Equity | DKK -2,1M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -419 | -31 | -2 | -3 | 0 | -584 | 8 | -28 | 16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 200 | 599 | -2.438 | -242 | 1.165 | 713 | -54 | -942 | -24 | 27 | 16 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -3 | -3 | -3 | -4 | -0 | -0 | -0 |
| EBIT | 200 | 599 | -2.438 | -245 | 1.161 | 710 | -57 | -946 | -24 | 27 | 16 |
| Net financials | 209 | 600 | -450 | 159 | 1.067 | 675 | 77 | -391 | -97 | 41 | -322 |
| Profit before tax | 200 | 592 | -2.739 | -299 | 1.039 | 650 | -59 | -979 | -89 | 13 | -306 |
| Tax | -2 | -3 | -0 | -55 | -333 | -339 | 320 | -0 | -0 | -0 | -0 |
| Net profit | 203 | 595 | -2.739 | -243 | 1.372 | 988 | -379 | -979 | -89 | 13 | -306 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 291 | 899 | 512 | 576 | 2.014 | 1.762 | 1.187 | 585 | 219 | 324 | 4 |
| Equity | 89 | 684 | -2.154 | -2.397 | -1.025 | -327 | -706 | -1.685 | -1.773 | -1.761 | -2.066 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.045 | 1.042 | 754 |
| Short-term debt | 202 | 215 | 2.666 | 2.973 | 3.039 | 2.089 | 1.893 | 2.269 | 948 | 1.043 | 1.316 |
| Total debt | 202 | 215 | 2.666 | 2.973 | 3.039 | 2.089 | 1.893 | 2.269 | 1.992 | 2.085 | 2.070 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Erik Rasmussen | Founder | 0 companies |