| Revenue | DKK 887K | +169% |
| EBITDA | DKK 881K | +169% |
| Net profit | DKK 641K | +174% |
| Total assets | DKK 1,2M | -26% |
| Equity | DKK -619K | +51% |
| Employees | 10 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 2.378 | 2.134 | 1.197 | 330 | 887 |
| Staff expenses | -2.656 | -2.539 | -2.311 | -2 | -6 |
| EBITDA | -278 | -405 | -1.114 | 328 | 881 |
| Depreciation & amort. | -0 | -9 | -27 | -27 | -27 |
| EBIT | -278 | -414 | -1.141 | 301 | 854 |
| Net financials | -12 | -6 | -12 | -9 | -20 |
| Profit before tax | -290 | -420 | -1.153 | 292 | 834 |
| Tax | -136 | -4 | -672 | 58 | 193 |
| Net profit | -154 | -416 | -481 | 234 | 641 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2.680 | 1.479 | 738 | 1.571 | 1.163 |
| Equity | -597 | -1.013 | -1.494 | -1.260 | -619 |
| Long-term debt | 95 | 165 | 169 | 169 | 179 |
| Short-term debt | 3.177 | 2.321 | 2.063 | 2.662 | 1.603 |
| Total debt | 3.272 | 2.486 | 2.232 | 2.831 | 1.782 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
MN Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
HD Management | Management | 2011 – 2018 |
MS Management | Management | 2021 – 2022 |
CH Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
MH Unofficial title | Unofficial title | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2022 – 2024 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 2020 – 2020 | |
| Chairman | 2020 – 2020 | |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2020 – 2020 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 100% | 100% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Individual | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Nørdum Bentzen | Chief Executive Officer | 0 companies |
| Henrik Duer | Management | 0 companies |
| Michael Schrøder | Management | 0 companies |
| Claus Haderup Nielsen | Chief Executive Officer | 0 companies |
| Martin Hector | Unofficial title | 0 companies |
| Alexander Basil John Wood | Chairman | 0 companies |
| Steen Albrechtslund | Chairman | 0 companies |
| Ahmet Bayram | Board of Directors | 0 companies |
| Lars Brøndum Hagedorn Frødstrup | Chairman | 0 companies |
| Gitte Grace Elvira Glentborg | Board of Directors | 0 companies |
| Niels Meidahl | Chairman | 0 companies |
| Zelda Hansson | Board of Directors | 0 companies |