| Revenue | DKK 15,4M | +3% |
| EBITDA | DKK 2,4M | +26% |
| Net profit | DKK 6,5M | -52% |
| Total assets | DKK 67,5M | -24% |
| Equity | DKK 48M | -9% |
| Employees | 24 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41.965 | 43.087 | 46.842 | 32.464 | 30.737 | 34.941 | 16.730 | 15.204 | 13.046 | 14.086 | 14.144 | 15.017 | 15.436 |
| Staff expenses | -21.933 | -24.798 | -29.030 | -26.419 | -23.884 | -26.712 | -15.841 | -11.520 | -9.904 | -10.405 | -10.940 | -12.098 | -13.004 |
| EBITDA | 20.032 | 18.289 | 17.812 | 6.045 | 6.522 | 7.942 | 667 | 3.427 | 2.884 | 3.437 | 2.772 | 1.927 | 2.420 |
| Depreciation & amort. | -1.565 | -1.300 | -1.292 | -1.940 | -2.657 | -4.561 | -1.150 | -1.016 | -1.311 | -1.548 | -711 | -973 | -933 |
| EBIT | 18.467 | 16.989 | 16.520 | 4.105 | 3.865 | 3.381 | -483 | 2.411 | 1.573 | 1.889 | 2.061 | 954 | 1.487 |
| Net financials | -901 | -353 | -831 | -416 | 918 | 908 | 681 | -6.463 | 4.078 | 4.979 | 6.618 | 12.343 | 5.273 |
| Profit before tax | 17.566 | 16.636 | 15.689 | 3.689 | 4.783 | 4.289 | 714 | -4.052 | 5.651 | 6.868 | 8.679 | 13.297 | 6.760 |
| Tax | 4.419 | 3.990 | 3.727 | 852 | 1.076 | 957 | 103 | 568 | 364 | 401 | 143 | -114 | 269 |
| Net profit | 13.147 | 12.646 | 11.962 | 2.837 | 3.707 | 3.332 | 611 | -4.620 | 5.287 | 6.467 | 8.536 | 13.411 | 6.491 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54.414 | 59.944 | 72.964 | 55.371 | 60.197 | 56.172 | 68.921 | 81.844 | 80.211 | 74.303 | 98.678 | 88.839 | 67.545 |
| Equity | 26.345 | 31.991 | 36.953 | 32.790 | 33.497 | 33.829 | 31.440 | 26.820 | 32.107 | 38.574 | 44.103 | 52.514 | 48.005 |
| Long-term debt | 7.328 | 5.141 | 4.916 | 4.715 | 4.453 | 4.193 | 4.466 | 12.747 | 11.487 | 9.956 | 9.074 | 7.544 | 6.343 |
| Short-term debt | 19.563 | 21.677 | 28.818 | 16.046 | 19.798 | 15.993 | 31.436 | 42.277 | 36.617 | 25.773 | 45.366 | 28.612 | 12.721 |
| Total debt | 26.891 | 26.818 | 33.734 | 20.761 | 24.251 | 20.186 | 35.902 | 55.024 | 48.104 | 35.729 | 54.440 | 36.156 | 19.064 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 1960 | — | — |
NK Management | Management | 2005 | — | — |
PV Management | Management | 2007 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
FH Management | Management | 2006 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
NG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1960 | — | — | |
| Board of Directors | 1960 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 1960 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRENING HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Andreas Nielsen | Management | 0 companies |
| Niels Kristensen | Management | 0 companies |
| Palle Valentin Pedersen | Management | 0 companies |
| Jørgen Michael Thorup | Chief Executive Officer | 0 companies |
| Finn Høst | Management | 0 companies |
| Johannes Kromann Bie | Chief Executive Officer | 0 companies |
| Niels Grening Langerhuus | Chief Executive Officer | 0 companies |
| Peter Jensen Toft | Chairman | 0 companies |
| Oluf Justesen | Board of Directors | 0 companies |
| Sven Buhrkall | Chairman | 0 companies |
| Birthe Pedersen Thorup | Board of Directors | 0 companies |
| Inge Lise Kronholm Hansen | Board of Directors | 0 companies |
| Randi Langerhuus | Board of Directors | 0 companies |
| Jan Bruun Jørgensen | Chairman | 0 companies |
| Peter Blach | Board of Directors | 0 companies |
| Kia Marie Jerichau | Board of Directors | 0 companies |
| Alex Skaanning Jensen | Chairman | 0 companies |
| Chlinton Arendahl Nielsen | Board of Directors | 0 companies |
| Søren Hygom | Chairman | 0 companies |
| John Hansen | Chairman | 0 companies |