| Revenue | DKK -18K | -55% |
| EBITDA | DKK -18K | +55% |
| Net profit | DKK -23K | +81% |
| Total assets | DKK 17K | -88% |
| Equity | DKK 7K | -78% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -6 | -8 | -8 | -11 | -15 | -12 | 0 | — | -62 | -40 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -6 | -8 | -8 | -11 | -15 | -12 | -13 | -61 | -62 | -40 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -6 | -8 | -8 | -11 | -15 | -12 | -13 | -61 | -62 | -40 | -18 |
| Net financials | 19 | 29 | -16 | 2.692 | 321 | 153 | -200 | 152 | -57 | 132 | -532 | -84 | -5 |
| Profit before tax | 13 | 22 | -22 | 2.684 | 313 | 142 | -215 | 139 | -69 | 71 | -594 | -125 | -23 |
| Tax | -2 | -2 | -3 | -2 | -3 | 1 | 2 | 3 | 3 | 14 | 1 | -0 | -0 |
| Net profit | 15 | 24 | -19 | 2.686 | 316 | 141 | -217 | 136 | -73 | 57 | -595 | -125 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101 | 125 | 106 | 2.793 | 2.517 | 2.310 | 1.485 | 1.401 | 2.137 | 1.120 | 512 | 134 | 17 |
| Equity | 95 | 119 | 100 | 2.786 | 2.502 | 2.292 | 1.475 | 1.362 | 1.289 | 1.096 | 502 | 30 | 7 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 7 | 6 | 7 | 15 | 18 | 10 | 40 | 849 | 24 | 10 | 105 | 10 |
| Total debt | 6 | 7 | 6 | 7 | 15 | 18 | 10 | 40 | 849 | 24 | 10 | 105 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|