| Revenue | DKK 516K | -57% |
| EBITDA | DKK -352K | -268% |
| Net profit | DKK -66K | -132% |
| Total assets | DKK 369K | -21% |
| Equity | DKK 183K | -52% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -0 | -43 | -17 | -43 | -57 | -37 | 0 | 0 | 0 | 22 | 1.208 | 516 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -945 | -868 |
| EBITDA | -7 | -9 | -15 | -43 | -17 | -43 | -57 | -37 | -31 | -15 | -16 | 22 | 210 | -352 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -15 | -43 | -17 | -43 | -57 | -37 | -31 | -15 | -16 | 22 | 210 | -352 |
| Net financials | 952 | 313 | -76 | -390 | 290 | 60 | -0 | -1 | -58 | 52 | 1.110 | -100 | -4 | 285 |
| Profit before tax | 944 | 304 | -91 | -432 | 273 | 17 | -58 | -38 | -89 | 37 | 1.094 | -78 | 206 | -66 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 944 | 304 | -91 | -432 | 273 | 17 | -58 | -38 | -89 | 37 | 1.094 | -78 | 206 | -66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.662 | 1.729 | 1.684 | 676 | 924 | 901 | 653 | 556 | 501 | 756 | 1.208 | 336 | 469 | 369 |
| Equity | 1.024 | 1.328 | 1.137 | 605 | 878 | 895 | 605 | 459 | 370 | 407 | 496 | 301 | 385 | 183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 638 | 401 | 546 | 71 | 46 | 6 | 42 | 97 | 131 | 349 | 711 | 35 | 84 | 185 |
| Total debt | 638 | 401 | 546 | 71 | 46 | 6 | 48 | 97 | 131 | 349 | 711 | 35 | 84 | 185 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|