| Revenue | DKK -6K | -70% |
| EBITDA | DKK -6K | +70% |
| Net profit | DKK 80K | +103% |
| Total assets | DKK 11,4M | +1% |
| Equity | DKK 11,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -7 | -57 | -11 | -26 | -13 | -14 | -7 | -21 | -21 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -2 | -6 | 1 | -7 | -57 | -11 | -26 | -13 | -14 | -7 | -21 | -21 | -6 |
| Depreciation & amort. | 21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -2 | -6 | 1 | -7 | -57 | -11 | -26 | -13 | -14 | -7 | -21 | -21 | -6 |
| Net financials | 370 | 1.783 | 3.494 | -304 | 121 | -24 | 11.623 | 485 | 1.335 | 2.078 | 674 | 521 | -3.860 | 142 |
| Profit before tax | 348 | 1.781 | 3.488 | -303 | 114 | -56 | 11.890 | 460 | 1.322 | 2.064 | 667 | 500 | -3.882 | 136 |
| Tax | 0 | 0 | 1 | 13 | 22 | 13 | 139 | 119 | 314 | 608 | 135 | 201 | -831 | 56 |
| Net profit | 348 | 1.780 | 3.486 | -316 | 92 | -68 | 11.751 | 340 | 1.008 | 1.457 | 532 | 299 | -3.051 | 80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 559 | 2.338 | 3.612 | 2.856 | 672 | 995 | 11.847 | 12.108 | 12.572 | 14.576 | 14.946 | 15.296 | 11.326 | 11.400 |
| Equity | 429 | 2.113 | 3.300 | 783 | 520 | 452 | 11.803 | 12.089 | 12.427 | 13.771 | 14.188 | 14.370 | 11.197 | 11.277 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 225 | 312 | 2.073 | 149 | 543 | 44 | 19 | 36 | 268 | 118 | 141 | 129 | 124 |
| Total debt | 130 | 225 | 312 | 2.073 | 149 | 543 | 44 | 19 | 36 | 268 | 118 | 141 | 129 | 124 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|