| Revenue | DKK -17K | -6% |
| EBITDA | DKK -17K | +6% |
| Net profit | DKK 864K | +225% |
| Total assets | DKK 4,6M | +25% |
| Equity | DKK 1,9M | +65% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | -24 | -28 | -42 | -18 | -15 | — | — | — | -18 | -15 | -18 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | -24 | -28 | -42 | 17 | -15 | -16 | -14 | -14 | -18 | -15 | -18 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | -24 | -28 | -42 | 17 | -15 | -16 | -14 | -14 | -18 | -15 | -18 | -17 |
| Net financials | -206 | 1.804 | -701 | -1.581 | 4.457 | -200 | -938 | 397 | 365 | 367 | -284 | -672 | 949 |
| Profit before tax | -257 | 1.780 | -729 | -1.623 | 4.474 | -215 | -954 | 382 | 350 | 349 | -299 | -691 | 932 |
| Tax | 708 | 316 | 87 | 97 | 18 | -0 | -0 | -0 | -12 | -39 | -0 | -0 | 68 |
| Net profit | -965 | 1.464 | -816 | -1.720 | 4.457 | -215 | -954 | 382 | 363 | 388 | -299 | -691 | 864 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.871 | 16.135 | 14.624 | 933 | 6.071 | 4.775 | 3.502 | 3.971 | 4.519 | 5.089 | 4.614 | 3.651 | 4.553 |
| Equity | 759 | 1.853 | 38 | -1.682 | 2.628 | 2.414 | 1.459 | 1.842 | 2.094 | 2.369 | 1.955 | 1.147 | 1.889 |
| Long-term debt | 4.221 | 4.305 | 4.392 | 2.608 | 2.292 | 1.953 | 2.001 | 2.041 | 2.082 | 2.123 | 2.166 | 2.209 | 2.254 |
| Short-term debt | 10.890 | 9.976 | 10.195 | 8 | 1.151 | 408 | 42 | 88 | 343 | 597 | 493 | 295 | 411 |
| Total debt | 15.111 | 14.281 | 14.586 | 2.615 | 3.443 | 2.361 | 2.043 | 2.129 | 2.425 | 2.720 | 2.658 | 2.504 | 2.665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2011 | — | — |
RL Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Jørgensen | Management | 0 companies |
| Rie Lund Rosenkilde | Management | 0 companies |