| Revenue | DKK -21K | +14% |
| EBITDA | DKK -21K | -14% |
| Net profit | DKK -164K | -153% |
| Total assets | DKK 15,8M | -2% |
| Equity | DKK 422K | -50% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -17 | -15 | -15 | -15 | -15 | -17 | -17 | -30 | -18 | -6 | -15 | -18 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -17 | -15 | -15 | -15 | -15 | -17 | -17 | -30 | -18 | -6 | -15 | -18 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -17 | -15 | -15 | -15 | -15 | -17 | -17 | -30 | -18 | -6 | -15 | -18 | -21 |
| Net financials | 2.802 | 1.229 | 562 | 618 | 980 | 1.315 | -1.119 | -951 | 223 | 1.532 | -1.957 | 908 | 413 | -190 |
| Profit before tax | 2.788 | 1.212 | 547 | 603 | 965 | 1.300 | -1.136 | -967 | 192 | 1.514 | -1.963 | 893 | 395 | -210 |
| Tax | 697 | 309 | 137 | 143 | 212 | 286 | -249 | -213 | 43 | 333 | -432 | 197 | 87 | -46 |
| Net profit | 2.091 | 903 | 410 | 460 | 753 | 1.014 | -887 | -755 | 150 | 1.180 | -1.531 | 697 | 308 | -164 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.062 | 12.869 | 12.993 | 13.360 | 13.950 | 14.627 | 18.254 | 16.685 | 15.939 | 17.421 | 15.663 | 16.558 | 16.119 | 15.828 |
| Equity | 2.183 | 2.888 | 3.101 | 3.161 | 3.514 | 4.312 | 3.210 | 1.631 | 932 | 2.112 | 582 | 1.278 | 836 | 422 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.879 | 9.980 | 9.892 | 10.199 | 10.436 | 10.315 | 15.043 | 15.054 | 15.007 | 15.309 | 15.081 | 15.280 | 15.283 | 15.406 |
| Total debt | 10.879 | 9.980 | 9.892 | 10.199 | 10.436 | 10.315 | 15.043 | 15.054 | 15.007 | 15.309 | 15.081 | 15.280 | 15.283 | 15.406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2011 | — | — |
LJ Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nakala Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Rosenkilde | Management | 0 companies |
| Lene Jørgensen | Management | 0 companies |