| Revenue | DKK -12K | +6% |
| EBITDA | DKK -12K | -6% |
| Net profit | DKK -398K | -386% |
| Total assets | DKK 14,9M | -2% |
| Equity | DKK -385K | -3194% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -17 | -15 | -16 | -15 | -18 | -15 | -15 | -23 | -23 | -9 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -17 | -15 | -16 | -15 | -18 | -15 | -15 | -23 | -23 | -9 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -17 | -15 | -16 | -15 | -18 | -15 | -15 | -23 | -23 | -9 | -11 | -12 |
| Net financials | 2.807 | 1.115 | -470 | -76 | 803 | 741 | -883 | -1.149 | 72 | 1.641 | 224 | 150 | -386 |
| Profit before tax | 2.794 | 1.098 | -485 | -92 | 788 | 724 | -898 | -1.164 | 49 | 1.618 | 216 | 139 | -398 |
| Tax | 699 | 281 | 53 | 53 | 197 | 224 | -149 | -224 | 81 | 356 | -0 | -0 | -0 |
| Net profit | 2.096 | 817 | -538 | -145 | 592 | 500 | -749 | -939 | -32 | 1.262 | 216 | 139 | -398 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.069 | 12.630 | 11.128 | 10.234 | 11.110 | 10.905 | 14.438 | 13.510 | 13.404 | 14.675 | 15.005 | 15.286 | 14.921 |
| Equity | 2.188 | 2.808 | 1.270 | 124 | 716 | 616 | -633 | -1.572 | -1.604 | -343 | -127 | 12 | -385 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.881 | 9.822 | 9.858 | 10.110 | 10.394 | 10.290 | 15.071 | 15.082 | 15.008 | 15.017 | 15.132 | 15.274 | 15.307 |
| Total debt | 10.881 | 9.822 | 9.858 | 10.110 | 10.394 | 10.290 | 15.071 | 15.082 | 15.008 | 15.017 | 15.132 | 15.274 | 15.307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2011 | — | — |
LJ Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SRJ 1982 Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Rosenkilde Jørgensen | Management | 0 companies |
| Lene Jørgensen | Management | 0 companies |