| Revenue | DKK 283K | +616% |
| EBITDA | DKK 283K | +616% |
| Net profit | DKK 506K | -90% |
| Total assets | DKK 16,1M | +8% |
| Equity | DKK 11,7M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | -3 | -4 | 218 | 143 | 219 | 239 | -21 | -12 | 88 | 149 | 86 | 40 | 283 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | -3 | -4 | 218 | 143 | 219 | 239 | -21 | -12 | 88 | 149 | 86 | 40 | 283 |
| Depreciation & amort. | -0 | -0 | -0 | -38 | -141 | -15 | -15 | -16 | -0 | -0 | -30 | -30 | -30 | -72 |
| EBIT | 6 | -3 | -4 | 180 | 2 | 204 | 224 | -36 | -12 | 88 | 120 | 56 | 9 | 211 |
| Net financials | -598 | 384 | 1.073 | 419 | 489 | 742 | 572 | 418 | 489 | 763 | 28 | 702 | 4.926 | 358 |
| Profit before tax | -526 | 381 | 1.069 | 600 | 491 | 946 | 796 | 382 | 477 | 851 | 148 | 758 | 4.935 | 569 |
| Tax | 2 | -2 | -2 | 50 | 11 | 52 | 64 | 2 | 4 | 26 | 33 | 21 | 12 | 63 |
| Net profit | -527 | 383 | 1.071 | 550 | 480 | 894 | 731 | 380 | 473 | 825 | 115 | 737 | 4.923 | 506 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 614 | 1.034 | 2.429 | 2.745 | 3.359 | 3.929 | 4.506 | 4.817 | 5.201 | 7.948 | 7.671 | 8.281 | 14.938 | 16.071 |
| Equity | 607 | 990 | 2.013 | 2.513 | 2.843 | 3.637 | 4.268 | 4.593 | 5.011 | 5.779 | 5.695 | 6.372 | 11.234 | 11.673 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 225 | 71 | 111 | 2.072 | 1.865 | 1.811 | 1.756 | 3.811 |
| Short-term debt | -6 | 44 | 414 | 230 | 516 | 292 | 13 | 153 | 80 | 96 | 111 | 98 | 1.948 | 587 |
| Total debt | -6 | 44 | 414 | 230 | 516 | 292 | 238 | 224 | 191 | 2.168 | 1.976 | 1.909 | 3.704 | 4.398 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|