| Revenue | DKK -36K | -29% |
| EBITDA | DKK -686K | -1248% |
| Net profit | DKK -702K | -423% |
| Total assets | DKK 8K | -100% |
| Equity | DKK -2,5M | -199% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -80 | -25 | -74 | -41 | -63 | -40 | -34 | -40 | -49 | -38 | -77 | -51 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -80 | -25 | -74 | -41 | -63 | -40 | -34 | -40 | -49 | -38 | -77 | -51 | -686 |
| Depreciation & amort. | -915 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -995 | -25 | -74 | -41 | -63 | -40 | -34 | -40 | -49 | -38 | -77 | -51 | -686 |
| Net financials | -41 | -71 | -75 | -78 | -80 | -81 | -87 | -89 | -94 | -99 | -105 | -113 | -121 |
| Profit before tax | -1.036 | -96 | -149 | -119 | -143 | -121 | -121 | -130 | -142 | -137 | -182 | -164 | -807 |
| Tax | -118 | -78 | -89 | -61 | -32 | -27 | -27 | -29 | -31 | -29 | -40 | -30 | -105 |
| Net profit | -918 | -18 | -60 | -57 | -112 | -94 | -94 | -101 | -111 | -108 | -142 | -134 | -702 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.124 | 5.001 | 5.006 | 5.010 | 5.002 | 5.004 | 5.153 | 5.078 | 5.057 | 5.018 | 5.004 | 5.009 | 8 |
| Equity | 3.577 | 3.559 | 3.499 | 3.442 | 3.330 | 3.236 | 3.142 | 3.041 | 2.929 | 2.821 | 2.679 | 2.545 | -2.507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.547 | 1.442 | 1.506 | 1.551 | 1.606 | 1.654 | 1.849 | 1.827 | 1.948 | 2.046 | 2.213 | 2.364 | 2.516 |
| Total debt | 1.547 | 1.442 | 1.506 | 1.551 | 1.606 | 1.654 | 1.849 | 1.827 | 1.948 | 2.046 | 2.213 | 2.364 | 2.516 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2011 | — | — |
AB Management | Management | 2024 | — | — |
EV Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KVADRAT HOLDING A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Byriel | Management | 0 companies |
| Anders Byriel | Management | 0 companies |
| Erling Vestergaard Rasmussen | Management | 0 companies |
| Bendt Fredberg Jensen | Chairman | 0 companies |
| Mette Rønn Bendix | Board of Directors | 0 companies |
| Jesper Fredberg Jensen | Chairman | 0 companies |