| Revenue | DKK -351K | +0% |
| EBITDA | DKK -351K | +0% |
| Net profit | DKK 9,4M | -36% |
| Total assets | DKK 105,9M | +8% |
| Equity | DKK 105,7M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -10 | -14 | -17 | -55 | -19 | -21 | 70 | 133 | -39 | -41 | -225 | -351 | -351 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -10 | -14 | -17 | -55 | -19 | -21 | 51 | 95 | -140 | -41 | -225 | -351 | -351 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -272 | -33 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -10 | -14 | -17 | -55 | -19 | -21 | -9 | -177 | -174 | -41 | -225 | -351 | -351 |
| Net financials | 4.122 | 2.346 | 2.597 | 2.300 | 8.282 | 5.217 | 4.940 | 5.338 | 4.733 | 14.365 | 955 | 7.653 | 16.067 | 10.130 |
| Profit before tax | 4.108 | 2.335 | 2.583 | 2.283 | 8.227 | 5.198 | 4.919 | 5.328 | 4.556 | 14.191 | 914 | 7.428 | 15.716 | 9.778 |
| Tax | -2 | -3 | -5 | -21 | 2 | 34 | 23 | 41 | 79 | 297 | -607 | 346 | 1.004 | 338 |
| Net profit | 4.110 | 2.338 | 2.588 | 2.304 | 8.225 | 5.164 | 4.896 | 5.288 | 4.477 | 13.894 | 1.521 | 7.082 | 14.712 | 9.441 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.736 | 40.749 | 43.475 | 45.270 | 52.720 | 56.746 | 59.780 | 64.595 | 67.504 | 79.168 | 79.816 | 84.555 | 98.455 | 105.882 |
| Equity | 37.687 | 39.577 | 41.665 | 43.470 | 50.905 | 55.569 | 59.765 | 63.553 | 66.530 | 78.924 | 78.945 | 84.527 | 97.739 | 105.680 |
| Long-term debt | 0 | 0 | 600 | 600 | 0 | 0 | 0 | 941 | 907 | 0 | 0 | 0 | 678 | 168 |
| Short-term debt | 49 | 1.172 | 1.209 | 1.200 | 1.815 | 1.177 | 15 | 101 | 67 | 244 | 871 | 28 | 38 | 34 |
| Total debt | 49 | 1.172 | 1.809 | 1.800 | 1.815 | 1.177 | 15 | 1.042 | 974 | 244 | 871 | 28 | 716 | 202 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|