| Revenue | DKK -816K | -37% |
| EBITDA | DKK -838K | +43% |
| Net profit | DKK -733K | +43% |
| Total assets | DKK 1,4M | -38% |
| Equity | DKK 1,2M | -42% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -1 | -1 | -1 | -1 | -1 | -1 | 2.292 | -1.295 | -537 | -2.094 | -1.305 | -816 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -160 | -22 |
| EBITDA | -8 | -1 | -1 | -1 | -1 | -1 | -1 | 2.292 | -1.295 | -537 | -2.094 | -1.465 | -838 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -1 | -1 | -1 | -1 | -1 | -1 | 2.292 | -1.295 | -537 | -2.094 | -1.465 | -838 |
| Net financials | -6 | 390 | -48 | 959 | 1.041 | 830 | 3.906 | 152 | 295 | 321 | 198 | 103 | 119 |
| Profit before tax | 368 | 389 | -49 | 957 | 1.040 | 829 | 3.904 | 2.444 | -1.000 | -216 | -1.896 | -1.362 | -718 |
| Tax | -4 | -1 | -0 | 20 | 0 | 10 | 7 | 28 | 70 | 84 | 38 | -84 | 15 |
| Net profit | 372 | 389 | -49 | 937 | 1.040 | 819 | 3.897 | 2.416 | -1.070 | -300 | -1.934 | -1.278 | -733 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 658 | 1.021 | 968 | 1.634 | 2.961 | 4.071 | 7.426 | 9.399 | 7.890 | 6.728 | 4.762 | 2.241 | 1.395 |
| Equity | — | 841 | 737 | 1.576 | 2.515 | 3.231 | 7.022 | 8.938 | 7.757 | 6.457 | 4.273 | 2.055 | 1.199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 206 | 180 | 231 | 58 | 446 | 841 | 404 | 461 | 132 | 187 | 405 | 186 | 195 |
| Total debt | 206 | 180 | 231 | 58 | 446 | 841 | 404 | 461 | 132 | 187 | 405 | 186 | 195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Audit | Audit | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Wagner | Audit | 0 companies |