| Revenue | DKK 1,1M | -21% |
| EBITDA | DKK 266K | -58% |
| Net profit | DKK 177K | -61% |
| Total assets | DKK 1,9M | -2% |
| Equity | DKK 1,3M | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 123 | 139 | 83 | 182 | 318 | 834 | 706 | 544 | 617 | 497 | 717 | 1.018 | 1.423 | 1.120 |
| Staff expenses | -185 | -212 | -300 | -293 | -344 | -375 | -516 | -546 | -514 | -379 | -402 | -702 | -794 | -854 |
| EBITDA | -62 | -77 | -217 | -111 | -26 | 459 | 190 | -2 | 103 | 119 | 315 | 316 | 630 | 266 |
| Depreciation & amort. | -1 | -4 | -11 | -12 | -12 | -14 | -12 | -4 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -62 | -80 | -228 | -122 | -37 | 445 | 177 | -6 | 97 | 119 | 315 | 316 | 630 | 266 |
| Net financials | -2 | -2 | -10 | -15 | -9 | -17 | -10 | -12 | -14 | -10 | -15 | -17 | -34 | -27 |
| Profit before tax | -64 | -82 | -238 | -138 | -46 | 428 | 168 | -19 | 83 | 108 | 299 | 299 | 596 | 239 |
| Tax | -16 | -20 | -56 | -26 | -2 | 97 | 37 | -3 | 21 | 26 | 70 | 70 | 136 | 62 |
| Net profit | -48 | -62 | -182 | -112 | -44 | 332 | 130 | -16 | 62 | 82 | 229 | 229 | 460 | 177 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 196 | 420 | 483 | 684 | 661 | 691 | 774 | 666 | 1.026 | 827 | 1.111 | 1.378 | 1.936 | 1.898 |
| Equity | 32 | -30 | -212 | -323 | -368 | -36 | 94 | 79 | 141 | 223 | 452 | 681 | 1.141 | 1.318 |
| Long-term debt | 0 | 0 | 0 | 400 | 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 164 | 449 | 695 | 607 | 628 | 727 | 680 | 587 | 886 | 604 | 659 | 697 | 795 | 580 |
| Total debt | 164 | 449 | 695 | 1.007 | 1.028 | 727 | 680 | 587 | 886 | 604 | 659 | 697 | 795 | 580 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Muhammet Kayis | Founder | 0 companies |