| Revenue | DKK 4K | -100% |
| EBITDA | DKK -38K | +96% |
| Net profit | DKK -92K | +90% |
| Total assets | DKK 943K | -58% |
| Equity | DKK 888K | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.539 | 9.684 | 9.848 | 5.327 | 7.580 | 7.557 | 7.363 | 9.585 | 8.969 | 8.343 | 10.639 | 2.964 | 4 |
| Staff expenses | -3.727 | -4.010 | -4.710 | -2.249 | -2.462 | -3.212 | -2.917 | -3.501 | -3.552 | -4.245 | -4.631 | -944 | -0 |
| EBITDA | -2.596 | -2.403 | -1.399 | -851 | -641 | -719 | 73 | 287 | 255 | -1.239 | -396 | -932 | -38 |
| Depreciation & amort. | 12 | -35 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.608 | -2.438 | -1.399 | -851 | -641 | -719 | 73 | 287 | 255 | -1.239 | -396 | -932 | -38 |
| Net financials | -38 | -44 | -111 | -35 | -34 | -22 | -16 | -15 | -67 | -31 | -15 | 6 | -54 |
| Profit before tax | -2.645 | -2.483 | -1.510 | -886 | -675 | -741 | 57 | 272 | 188 | -1.270 | -411 | -926 | -92 |
| Tax | -846 | -795 | 1.680 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 63 | 39 | -0 |
| Net profit | -1.799 | -1.688 | -3.190 | -886 | -675 | -741 | 57 | 272 | 188 | -1.270 | -474 | -965 | -92 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.228 | 5.770 | 2.947 | 3.281 | 2.560 | 1.626 | 1.529 | 3.280 | 3.626 | 2.268 | 3.650 | 2.234 | 943 |
| Equity | 1.351 | 663 | -2.527 | 87 | -588 | 672 | 729 | 1.001 | 1.189 | -81 | 945 | 980 | 888 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.877 | 5.106 | 5.474 | 3.194 | 3.148 | 954 | 800 | 2.279 | 2.437 | 2.349 | 2.705 | 1.254 | 55 |
| Total debt | 1.877 | 5.106 | 5.474 | 3.194 | 3.148 | 954 | 800 | 2.279 | 2.437 | 2.349 | 2.705 | 1.254 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
AP Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JP Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EY Godkendt Revisionspartnerselskab | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Vinther Frederiksen | Chief Executive Officer | 0 companies |
| Allan Pedersen | Chief Executive Officer | 0 companies |
| Jan Cotte Olsen | Chief Executive Officer | 0 companies |
| Jesper Pedersen | Management | 0 companies |
| Lars Lysdahl | Board of Directors | 0 companies |
| Carsten Brendstrup | Board of Directors | 0 companies |
| Mikkel Sthyr | Board of Directors | 0 companies |
| Carsten Strunk | Board of Directors | 0 companies |
| Jan Anders Ekman | Board of Directors | 0 companies |
| Søren Sønderholm | Board of Directors | 0 companies |
| Claus Hammer-Pedersen | Chairman | 0 companies |
| Michael Dahl Christiansen | Board of Directors | 0 companies |
| Jens Weiersøe Jakobsen | Board of Directors | 0 companies |
| Carina Marie Korsgaard | Board of Directors | 0 companies |
| Mona Blønd | Chairman | 0 companies |
| Ole Hedemann | Chairman | 0 companies |
| Jesper Kirk | Board of Directors | 0 companies |