| Revenue | DKK 1,2M | -24% |
| EBITDA | DKK 201K | -53% |
| Net profit | DKK 88K | -74% |
| Total assets | DKK 1,2M | -35% |
| Equity | DKK 264K | +50% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.441 | 1.330 | 539 | 1.565 | 1.192 |
| Staff expenses | -1.142 | -972 | -855 | -1.137 | -991 |
| EBITDA | 299 | 358 | -315 | 428 | 201 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 299 | 358 | -315 | 428 | 201 |
| Net financials | -6 | -15 | -13 | -6 | -0 |
| Profit before tax | 293 | 343 | -328 | 422 | 200 |
| Tax | 66 | 77 | -69 | 88 | 112 |
| Net profit | 227 | 266 | -259 | 334 | 88 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.367 | 1.210 | 838 | 1.799 | 1.161 |
| Equity | 255 | 351 | -158 | 176 | 264 |
| Long-term debt | 0 | 0 | 0 | 0 | 38 |
| Short-term debt | 1.112 | 860 | 996 | 1.623 | 859 |
| Total debt | 1.112 | 860 | 996 | 1.623 | 897 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BP Management | Management | 2021 |
NA Management | Management | 2013 |
LC Management | Management | 2013 |
| Former (6) | ||
DS Management | Management | 2012 – 2013 |
TK Management | Management | 2011 – 2013 |
PP Management | Management | 2012 – 2013 |
TL Management | Management | 2013 – 2019 |
CD Management | Management | 2013 – 2017 |
HF Chief Executive Officer | Chief Executive Officer | 2011 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Philip Fabricius Hersby | Management | 0 companies |
| Derek Søndergaard Helqvist | Management | 0 companies |
| Torsten Krogh Kristensen | Management | 0 companies |
| Nicklas Anders Kastbjerg | Management | 0 companies |
| Paul Preben Bretteville Lenzberg | Management | 0 companies |
| Thomas Lindberg | Management | 0 companies |
| Lasse Cläes Lemche | Management | 0 companies |
| Christian Dahl Brøndum | Management | 0 companies |
| Hans-Christian Frøslev | Chief Executive Officer | 0 companies |