| Revenue | — | — |
| EBITDA | DKK -3 | +0% |
| Net profit | DKK 173 | +116% |
| Total assets | DKK 2,2M | -6% |
| Equity | DKK 2,1M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -67 | -7 | -7 | -9 | -5 | -5 | -6 | -7 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -74 | -6 | -2 | -9 | -5 | -5 | -6 | -7 | -1 | -5 | 5 | -0 | -0 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -74 | -6 | -2 | -9 | -5 | -5 | -6 | -7 | -1 | -5 | 5 | -0 | -0 | -0 |
| Net financials | 0 | 571 | -8 | 189 | 445 | 7 | 3 | -75 | -71 | 34 | -0 | -1 | -1 | 0 |
| Profit before tax | -74 | 565 | -10 | 180 | 440 | 2 | -3 | -82 | -72 | 29 | 5 | -1 | -1 | 0 |
| Tax | -0 | 1 | 3 | -9 | 5 | -5 | -1 | -0 | -0 | -24 | 1 | -0 | -0 | -0 |
| Net profit | -74 | 565 | -12 | 189 | 434 | 6 | -2 | -82 | -72 | 53 | 4 | -1 | -1 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.895 | 3.529 | 3.048 | 2.979 | 3.240 | 3.141 | 3.035 | 2.864 | 3.195 | 3.234 | 3.223 | 3.232 | 2.344 | 2.209 |
| Equity | 2.858 | 3.423 | 2.806 | 2.896 | 3.230 | 3.135 | 3.029 | 2.841 | 2.659 | 2.598 | 2.487 | 2.368 | 2.245 | 2.110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 106 | 243 | 82 | 10 | 6 | 6 | 23 | 537 | 636 | 735 | 864 | 99 | 99 |
| Total debt | 37 | 106 | 243 | 82 | 10 | 6 | 6 | 23 | 537 | 636 | 735 | 864 | 99 | 99 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|