| Revenue | DKK 1,2M | +484% |
| EBITDA | DKK 1,2M | +484% |
| Net profit | DKK 855K | +635% |
| Total assets | DKK 3,1M | +62% |
| Equity | DKK 392K | +185% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 716 | 284 | 899 | 201 | 1.174 |
| Staff expenses | -71 | -0 | -0 | -0 | -0 |
| EBITDA | 645 | 284 | 899 | 201 | 1.174 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 645 | 284 | 899 | 201 | 1.174 |
| Net financials | -69 | -90 | -13 | -52 | -74 |
| Profit before tax | 575 | 194 | 886 | 149 | 1.099 |
| Tax | 221 | -220 | 143 | 33 | 244 |
| Net profit | 354 | 414 | 742 | 116 | 855 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2.079 | 2.230 | 1.739 | 1.919 | 3.107 |
| Equity | -1.736 | -1.322 | -579 | -463 | 392 |
| Long-term debt | 0 | 0 | 0 | 2.255 | 2.391 |
| Short-term debt | 3.815 | 3.552 | 2.319 | 127 | 323 |
| Total debt | 3.815 | 3.552 | 2.319 | 2.382 | 2.714 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
KZ Management | Management | 2014 – 2016 |
BR Management | Management | 2016 – 2016 |
FF Management | Management | 2011 – 2014 |
AG Management | Management | 2020 – 2024 |
NR Management | Management | 2016 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Individual | 50–66.65% | 50–66.65% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kennet Zahle Nielsen | Management | 0 companies |
| Bico Röhl | Management | 0 companies |
| Frank Foged Birkegaard | Management | 0 companies |
| Anker Geertsen | Management | 0 companies |
| Nico Röhl | Management | 0 companies |