| Revenue | DKK 0 | — |
| EBITDA | DKK -35K | -3051% |
| Net profit | DKK -26K | -1426% |
| Total assets | DKK 1,1M | -2% |
| Equity | DKK 598K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -3 | -1 | -1 | -1 | -1 | -256 | 0 | — | — | — | -1 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -3 | -1 | -1 | -1 | -1 | -256 | 0 | 0 | 0 | 0 | -1 | -35 |
| Depreciation & amort. | -58 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -78 | -3 | -1 | -1 | -1 | -1 | -256 | 0 | 0 | 0 | 0 | -1 | -35 |
| Net financials | 234 | 179 | 89 | 163 | 88 | 49 | 133 | 115 | 33 | -34 | 3 | 4 | 2 |
| Profit before tax | 156 | 176 | 88 | 162 | 87 | 49 | -122 | 115 | 33 | -34 | 3 | 2 | -33 |
| Tax | 40 | 44 | 22 | 41 | 19 | 8 | -27 | 25 | 6 | -9 | 1 | 1 | -8 |
| Net profit | 116 | 131 | 66 | 122 | 68 | 41 | -95 | 90 | 27 | -26 | 2 | 2 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.855 | 2.490 | 1.715 | 2.150 | 2.924 | 2.587 | 2.724 | 2.513 | 1.260 | 1.120 | 1.122 | 1.124 | 1.098 |
| Equity | 196 | 327 | 393 | 515 | 583 | 624 | 528 | 618 | 645 | 619 | 621 | 623 | 598 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.659 | 2.162 | 1.322 | 1.636 | 2.341 | 1.963 | 2.195 | 1.895 | 615 | 500 | 500 | 500 | 500 |
| Total debt | 1.659 | 2.162 | 1.322 | 1.636 | 2.341 | 1.963 | 2.195 | 1.895 | 615 | 500 | 500 | 500 | 500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Gram Olsen | Unofficial title | 0 companies |