| Revenue | DKK 1,3M | -437% |
| EBITDA | DKK 1,3M | +437% |
| Net profit | DKK 1M | +280% |
| Total assets | DKK 5,8M | -31% |
| Equity | DKK 5,7M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -6 | -6 | 5 | -5 | -11 | -37 | 110 | 79 | 163 | 149 | -389 | 1.311 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -5 | -6 | -6 | 5 | -5 | -11 | -37 | 110 | 79 | 163 | 149 | -389 | 1.311 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -107 | -128 | -128 | -129 | -132 | -134 | -56 |
| EBIT | -9 | -5 | -6 | -6 | 5 | -5 | -11 | -145 | -19 | -49 | 34 | 17 | -523 | 1.256 |
| Net financials | 88 | 143 | 478 | 765 | 1.209 | 1.068 | 11.399 | -18 | -17 | 1.364 | -93 | 583 | 33 | -136 |
| Profit before tax | 78 | 138 | 471 | 760 | 1.214 | 1.063 | 11.388 | -163 | -35 | 1.314 | -60 | 600 | -543 | 1.119 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 9 | -0 | 153 | 26 | 93 |
| Net profit | 78 | 138 | 471 | 760 | 1.214 | 1.063 | 11.388 | -163 | -36 | 1.305 | -60 | 447 | -569 | 1.026 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 166 | 305 | 725 | 1.435 | 2.154 | 2.446 | 12.659 | 15.520 | 8.395 | 9.103 | 9.897 | 9.327 | 8.506 | 5.845 |
| Equity | 161 | 300 | 721 | 1.431 | 2.149 | 2.441 | 12.654 | 12.383 | 5.257 | 5.924 | 5.715 | 6.044 | 5.353 | 5.729 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.100 | 3.100 | 3.100 | 3.100 | 3.100 | 3.100 | 0 |
| Short-term debt | 5 | 5 | 4 | 4 | 5 | 5 | 5 | 37 | 38 | 79 | 1.082 | 183 | 53 | 116 |
| Total debt | 5 | 5 | 4 | 4 | 5 | 5 | 5 | 3.137 | 3.138 | 3.179 | 4.182 | 3.283 | 3.153 | 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |