| Revenue | DKK 18K | -97% |
| EBITDA | DKK 18K | -97% |
| Net profit | DKK -128K | -140% |
| Total assets | DKK 4,8M | +10% |
| Equity | DKK 1,5M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | 17 | 12 | 5 | -14 | 32 | 90 | 75 | -88 | 802 | 567 | 18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -3 | -5 | 27 | 52 | -14 | 32 | 90 | 75 | -88 | 802 | 567 | 18 |
| Depreciation & amort. | -0 | -0 | -5 | -20 | 23 | -0 | -0 | -0 | -3 | -14 | -59 | -113 | -139 |
| EBIT | -5 | -3 | -10 | 7 | 29 | -14 | 32 | 90 | 72 | -102 | 743 | 454 | -122 |
| Net financials | 16 | -9 | 9 | 12 | 24 | -0 | -1 | -3 | -0 | -4 | -963 | -2 | -6 |
| Profit before tax | 11 | -12 | -13 | -4 | 53 | -14 | 31 | 87 | 72 | -106 | -220 | 452 | -128 |
| Tax | -1 | -0 | 3 | 4 | 7 | -3 | 7 | 20 | 17 | -21 | -50 | 132 | -0 |
| Net profit | 12 | -12 | -16 | -9 | 46 | -11 | 24 | 67 | 55 | -85 | -171 | 320 | -128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 176 | 170 | 175 | 183 | 139 | 135 | 173 | 284 | 344 | 2.226 | 4.343 | 4.325 | 4.767 |
| Equity | 92 | 80 | 96 | 104 | 126 | 115 | 139 | 206 | 262 | 177 | 1.580 | 1.900 | 1.495 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 90 | 79 | 79 | 13 | 20 | 34 | 77 | 82 | 2.049 | 2.388 | 1.994 | 2.842 |
| Total debt | 84 | 90 | 79 | 79 | 13 | 20 | 34 | 77 | 82 | 2.049 | 2.388 | 1.994 | 2.842 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Founder | Founder | 2011 | — | — |
BD Management | Management | 2024 | — | — |
FJ Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HJORTSVANG HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Erik Jensen | Founder | 0 companies |
| Bo Damgaard Høivang | Management | 0 companies |
| Frank Jørgensen | Management | 0 companies |