| Revenue | DKK 2,1M | -32% |
| EBITDA | DKK 44K | -96% |
| Net profit | DKK -718K | -722% |
| Total assets | DKK 6,5M | -23% |
| Equity | DKK 437K | -62% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 403 | 460 | 475 | 1.965 | 2.521 | 3.241 | 2.385 | 3.092 | 2.104 |
| Staff expenses | -0 | -412 | -450 | -458 | -1.278 | -1.492 | -1.885 | -1.748 | -1.991 | -2.060 |
| EBITDA | 22 | -9 | -10 | -16 | 904 | 1.029 | 1.356 | 637 | 1.102 | 44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 109 | -357 | -548 | -800 | -941 | -707 |
| EBIT | 22 | -9 | -10 | -16 | 796 | 672 | 808 | -163 | 161 | -663 |
| Net financials | 0 | 0 | 0 | 0 | -39 | -89 | -162 | -307 | -271 | -174 |
| Profit before tax | 22 | -9 | -8 | -7 | 757 | 582 | 645 | -470 | -110 | -837 |
| Tax | 5 | -0 | 1 | 5 | 166 | 130 | 144 | -89 | -23 | -119 |
| Net profit | 16 | -9 | -9 | -12 | 590 | 452 | 501 | -380 | -87 | -718 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115 | 159 | 157 | 204 | 3.216 | 4.676 | 7.341 | 8.636 | 8.425 | 6.470 |
| Equity | 96 | 88 | 97 | 108 | 670 | 1.122 | 1.623 | 1.243 | 1.156 | 437 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.580 | 1.205 | 2.715 | 2.507 | 1.557 | 894 |
| Short-term debt | 19 | 71 | 61 | 95 | 845 | 2.225 | 2.775 | 4.744 | 5.594 | 5.139 |
| Total debt | 19 | 71 | 61 | 95 | 2.425 | 3.429 | 5.489 | 7.251 | 7.150 | 6.032 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Management | Management | 2011 | — | — |
FJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HJORTSVANG HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
Sorgenfri Agro ApS | Company | 33.3% | 33.3% | 2016 |
Hein Rasmussen Holding ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Erik Jensen | Management | 0 companies |
| Frank Jørgensen | Chief Executive Officer | 0 companies |