| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK -25K | -118% |
| Total assets | DKK 960K | -12% |
| Equity | DKK 476K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.318 | -8 | -1 | -5 | -4 | -4 | -5 | -4 | -23 | -24 | -5 | -5 | -5 |
| Staff expenses | -458 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 860 | -4 | -1 | -5 | -4 | -4 | -5 | -4 | -23 | -24 | -5 | -5 | -5 |
| Depreciation & amort. | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 856 | -4 | -1 | -5 | -4 | -4 | -5 | -4 | -23 | -24 | -5 | -5 | -5 |
| Net financials | 3 | 0 | 0 | 54 | -0 | -2 | -9 | -2 | -3 | -5 | -18 | -8 | -23 |
| Profit before tax | 859 | -3 | -1 | 50 | -4 | -6 | -14 | -6 | -26 | -29 | -23 | -13 | -28 |
| Tax | 215 | -1 | 1 | -1 | -1 | -1 | -1 | -1 | -6 | -6 | -2 | -1 | -3 |
| Net profit | 644 | -2 | -2 | 51 | -3 | -5 | -13 | -5 | -21 | -23 | -21 | -12 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 751 | 741 | 556 | 604 | 600 | 595 | 888 | 801 | 698 | 988 | 914 | 1.086 | 960 |
| Equity | 724 | 722 | 553 | 604 | 600 | 595 | 582 | 577 | 557 | 534 | 513 | 502 | 476 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 19 | 3 | 0 | 0 | 0 | 306 | 224 | 142 | 454 | 401 | 584 | 484 |
| Total debt | 27 | 19 | 3 | 0 | 0 | 0 | 306 | 224 | 142 | 454 | 401 | 584 | 484 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|