| Revenue | DKK 311K | -28% |
| EBITDA | DKK -186K | +90% |
| Net profit | DKK -498K | +65% |
| Total assets | DKK 481K | -43% |
| Equity | DKK -1,3M | -59% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -20 | -10 | -13 | -8 | -6 | -5 | 1 | -4 | 46 | 1.965 | 3.981 | 1.865 | 429 | 311 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.331 | -1.396 | -1.783 | -2.202 | -497 |
| EBITDA | — | -20 | -10 | -13 | -8 | -6 | -5 | 1 | -4 | 46 | 634 | 2.585 | 82 | -1.773 | -186 |
| Depreciation & amort. | -0 | 2 | -9 | -9 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -22 | -19 | -22 | -31 | -6 | -5 | 1 | -4 | 46 | 634 | 2.585 | 82 | -1.773 | -186 |
| Net financials | -1 | -1 | -2 | -3 | -0 | 0 | 0 | -8 | 0 | -0 | -3 | 40 | -5 | -48 | -365 |
| Profit before tax | — | -12 | -10 | -24 | -32 | -6 | -5 | -7 | -4 | 46 | 631 | 2.625 | 76 | -1.822 | -551 |
| Tax | 5 | 6 | 5 | 16 | -0 | -0 | -0 | 1 | -0 | -0 | 126 | 578 | 22 | -392 | -52 |
| Net profit | — | -18 | -16 | -40 | -32 | -6 | -5 | -9 | -4 | 46 | 505 | 2.048 | 54 | -1.430 | -498 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 78 | 77 | 37 | 6 | 6 | 6 | 6 | 6 | 106 | 1.637 | 4.160 | 813 | 844 | 481 |
| Equity | — | 43 | 27 | -13 | -45 | -51 | -56 | -64 | -68 | -23 | 482 | 2.530 | 584 | -846 | -1.344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 36 | 50 | 50 | 51 | 57 | 62 | 71 | 75 | 128 | 1.155 | 1.630 | 229 | 1.690 | 1.825 |
| Total debt | 0 | 36 | 50 | 50 | 51 | 57 | 62 | 71 | 75 | 128 | 1.155 | 1.630 | 229 | 1.690 | 1.825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPIN HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Hjorth | Unofficial title | 0 companies |