| Revenue | DKK -214K | +1808% |
| EBITDA | DKK -694K | -6082% |
| Net profit | DKK -1,6M | -14260% |
| Total assets | DKK 17,1M | +70% |
| Equity | DKK 15,1M | +51% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -12 | -12 | -10 | -10 | -10 | -11 | -11 | -11 | -11 | -214 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -479 |
| EBITDA | 10 | -12 | -32 | -13 | -12 | -12 | -10 | -10 | -10 | -11 | -11 | -11 | -11 | -694 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | -12 | -32 | -13 | -12 | -12 | -10 | -10 | -10 | -11 | -11 | -11 | -11 | -694 |
| Net financials | -1.057 | 580 | 1.107 | 707 | 697 | 670 | 260 | -0 | 0 | -1 | 0 | 0 | 0 | -908 |
| Profit before tax | -1.047 | 568 | 1.075 | 694 | 685 | 657 | 250 | -11 | -10 | -12 | -11 | -11 | -11 | -1.602 |
| Tax | -139 | 142 | 152 | 163 | 150 | 145 | 55 | -2 | -2 | 5 | -0 | -0 | -0 | 9 |
| Net profit | -908 | 426 | 924 | 530 | 534 | 513 | 195 | -8 | -8 | -16 | -11 | -11 | -11 | -1.611 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.867 | 13.198 | 14.110 | 14.454 | 13.988 | 13.501 | 13.096 | 12.487 | 11.679 | 11.263 | 11.252 | 11.041 | 10.030 | 17.064 |
| Equity | 12.856 | 13.186 | 14.011 | 14.442 | 13.976 | 13.489 | 13.083 | 12.475 | 11.667 | 11.250 | 11.240 | 11.028 | 10.017 | 15.137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -10 | 13 | 99 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 1.927 |
| Total debt | -10 | 13 | 99 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 1.927 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|