| Revenue | DKK 60K | -8% |
| EBITDA | DKK -548K | -747% |
| Net profit | DKK -971K | -783% |
| Total assets | DKK 11M | +22% |
| Equity | DKK 8,3M | +39% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 201 | — | 338 | 98 | 110 | 104 | 96 | 91 | 78 | 23 | 65 | 60 |
| Staff expenses | -0 | -0 | -0 | -0 | -340 | -131 | -121 | -201 | -120 | -220 | -120 | -105 | -130 | -608 |
| EBITDA | 10 | -12 | 179 | -13 | -2 | -34 | -12 | -97 | -24 | -129 | -42 | -82 | -65 | -548 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | -12 | 179 | -13 | -2 | -34 | -12 | -97 | -24 | -129 | -42 | -82 | -65 | -548 |
| Net financials | -456 | 253 | 476 | 301 | 305 | 315 | 99 | 102 | 11 | 124 | -392 | 199 | 207 | -420 |
| Profit before tax | -446 | 240 | 454 | 288 | 303 | 281 | 87 | 6 | -14 | -5 | -434 | 117 | 142 | -967 |
| Tax | -59 | 60 | 63 | 68 | 66 | 62 | 19 | 1 | -0 | -0 | -0 | -0 | -0 | 4 |
| Net profit | -387 | 180 | 390 | 220 | 236 | 219 | 68 | 4 | -14 | -5 | -434 | 117 | 142 | -971 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.628 | 5.714 | 6.047 | 6.132 | 6.441 | 6.508 | 8.127 | 8.307 | 8.221 | 9.314 | 8.831 | 8.701 | 8.963 | 10.963 |
| Equity | 5.618 | 5.702 | 5.996 | 6.120 | 6.356 | 6.475 | 6.443 | 6.347 | 6.234 | 6.116 | 5.682 | 5.799 | 5.941 | 8.283 |
| Long-term debt | 0 | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -10 | 13 | 15 | 13 | 85 | 33 | 1.684 | 1.960 | 1.988 | 3.199 | 3.149 | 2.902 | 3.022 | 2.680 |
| Total debt | -10 | 13 | 50 | 13 | 85 | 33 | 1.684 | 1.960 | 1.988 | 3.199 | 3.149 | 2.902 | 3.022 | 2.680 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|