| Revenue | DKK 2,9M | -7% |
| EBITDA | DKK -470K | -514% |
| Net profit | DKK -463K | -2234% |
| Total assets | DKK 1,6M | -11% |
| Equity | DKK 78K | +89% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.705 | 1.220 | 1.422 | 1.412 | 1.684 | 1.560 | 1.551 | 2.083 | 2.582 | 2.673 | 3.080 | 3.149 | 2.940 |
| Staff expenses | -1.345 | -1.218 | -1.226 | -1.494 | -1.650 | -1.632 | -1.789 | -2.064 | -1.976 | -2.064 | -2.636 | -2.976 | -3.409 |
| EBITDA | 361 | 2 | 197 | -82 | 34 | -73 | -238 | 19 | 607 | 609 | 445 | 114 | -470 |
| Depreciation & amort. | -127 | -105 | -105 | -106 | -116 | -119 | -131 | -112 | -111 | -113 | -87 | -90 | -68 |
| EBIT | 233 | -103 | 91 | -188 | -82 | -191 | -369 | -93 | 495 | 496 | 358 | 24 | -538 |
| Net financials | -49 | -36 | -33 | -19 | -8 | -11 | -30 | -35 | -29 | -14 | -7 | -48 | -53 |
| Profit before tax | 184 | -140 | 58 | -207 | -91 | -202 | -399 | -128 | 466 | 482 | 351 | -24 | -591 |
| Tax | 47 | -33 | 13 | -51 | -24 | -102 | -87 | -28 | 103 | 106 | 77 | -5 | -127 |
| Net profit | 137 | -107 | 45 | -156 | -67 | -100 | -313 | -100 | 364 | 376 | 274 | -20 | -463 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.639 | 1.663 | 1.498 | 1.370 | 1.313 | 1.404 | 1.506 | 1.446 | 2.292 | 2.236 | 1.617 | 1.844 | 1.640 |
| Equity | 637 | 530 | 575 | 420 | 352 | 252 | -61 | -161 | 203 | 579 | 343 | 41 | 78 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 221 | 0 | 0 | 0 | 0 |
| Short-term debt | 992 | 1.133 | 923 | 950 | 929 | 1.152 | 1.567 | 1.537 | 1.841 | 1.632 | 1.238 | 1.771 | 1.532 |
| Total debt | 992 | 1.133 | 923 | 950 | 929 | 1.152 | 1.567 | 1.607 | 2.063 | 1.632 | 1.238 | 1.771 | 1.532 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2019 | — | — |
LK Management | Management | 2017 | — | — |
CH Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dacapo Optik Holding ApS | Company | 100.0% | 100.0% | 2024 |
ASX 06042020 ApS | Company | 20.0% | 20.0% | 2011 |
Anne Krogh Holding ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Krogh | Management | 0 companies |
| Louise Kusk Jørgensen | Management | 0 companies |
| Claus Henrik Honore | Management | 0 companies |
| Ulrik Gervin Thrane | Board of Directors | 0 companies |
| Tina Schwensen | Board of Directors | 0 companies |