| Revenue | DKK -20K | +11% |
| EBITDA | DKK -20K | +83% |
| Net profit | DKK 360K | -77% |
| Total assets | DKK 25,6M | -2% |
| Equity | DKK 23,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | -2 | -686 | -29 | -37 | -200 | -99 | -471 | -362 | -125 | -16 | -18 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -100 | -0 |
| EBITDA | -1 | -1 | 26.574 | -587 | 475 | -37 | -200 | -99 | -471 | 8.732 | -225 | -116 | -118 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | 26.574 | -587 | 475 | -37 | -200 | -99 | -477 | 8.732 | -225 | -116 | -118 | -20 |
| Net financials | 0 | -0 | 0 | 3.018 | -8 | 736 | -39 | 239 | -193 | 1.079 | -1.296 | 988 | 2.079 | 416 |
| Profit before tax | -1 | -2 | 26.574 | 2.431 | 467 | 699 | -239 | 140 | -670 | 9.811 | -1.521 | 872 | 1.961 | 441 |
| Tax | -0 | -0 | -0 | -148 | 45 | 95 | -28 | 43 | -65 | 232 | -344 | 148 | 375 | 81 |
| Net profit | -1 | -2 | 26.574 | 2.578 | 422 | 604 | -211 | 97 | -605 | 9.579 | -1.178 | 724 | 1.586 | 360 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.000 | 3.001 | 29.578 | 13.401 | 13.732 | 14.228 | 13.968 | 13.905 | 13.196 | 22.736 | 21.475 | 22.972 | 26.161 | 25.578 |
| Equity | 2.999 | 2.997 | 29.572 | 13.395 | 13.717 | 14.218 | 13.901 | 13.890 | 13.174 | 22.640 | 21.348 | 21.954 | 23.418 | 23.643 |
| Long-term debt | 0 | 0 | 0 | 0 | -103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 3 | 6 | 6 | 15 | 10 | 66 | 14 | 22 | 96 | 127 | 1.018 | 2.742 | 1.934 |
| Total debt | 1 | 3 | 6 | 6 | 15 | 10 | 66 | 14 | 22 | 96 | 127 | 1.018 | 2.742 | 1.934 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Founder | Founder | 2011 | — | — |
KE Founder | Founder | 2011 | — | — |
MA Founder | Founder | 2011 | — | — |
KU Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Martin Holm | Founder | 0 companies |
| Karl Erik Gammelgaard | Founder | 0 companies |
| Mark Allan Thorup | Founder | 0 companies |
| Klavs Ulrik Helming | Founder | 0 companies |