| Revenue | DKK 81K | -9% |
| EBITDA | DKK 80K | +121% |
| Net profit | DKK 63K | +121% |
| Total assets | DKK 262K | +145% |
| Equity | DKK 106K | +145% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 433 | 659 | 563 | 326 | 456 | 145 | -41 | -37 | -99 | 300 | 1.192 | 672 | 89 | 81 |
| Staff expenses | -458 | -400 | -401 | -400 | -267 | -0 | -0 | -0 | -0 | -181 | -814 | -695 | -477 | -1 |
| EBITDA | -25 | 260 | 162 | -111 | 181 | 145 | -41 | -37 | -99 | 119 | 378 | -24 | -388 | 80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | 260 | 162 | -111 | 181 | 145 | -41 | -37 | -99 | 119 | 378 | -24 | -388 | 80 |
| Net financials | -1 | -1 | -1 | -1 | -0 | -0 | -1 | -0 | -0 | -4 | -4 | -12 | 0 | -0 |
| Profit before tax | -26 | 259 | 161 | -112 | 180 | 145 | -42 | -37 | -99 | 115 | 374 | -35 | -388 | 81 |
| Tax | -6 | 65 | 40 | -26 | 40 | 29 | -9 | -0 | -0 | -0 | 81 | -2 | -84 | 18 |
| Net profit | -20 | 194 | 121 | -86 | 140 | 116 | -33 | -37 | -99 | 115 | 293 | -33 | -304 | 63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 176 | 513 | 472 | 185 | 317 | 323 | 103 | 24 | 141 | 394 | 913 | 683 | 107 | 262 |
| Equity | 61 | 110 | 110 | 24 | 165 | 197 | 48 | 11 | -28 | 87 | 380 | 347 | 43 | 106 |
| Long-term debt | 0 | 0 | 40 | 0 | 40 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 403 | 322 | 160 | 112 | 97 | 54 | 13 | 169 | 306 | 533 | 336 | 64 | 156 |
| Total debt | 115 | 403 | 362 | 160 | 152 | 126 | 54 | 13 | 169 | 306 | 533 | 336 | 64 | 156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Unofficial title | Unofficial title | 2020 | — | — |
JM Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christian Torben Serring | Unofficial title | 0 companies |
| Jan Michael Sørensen | Founder | 0 companies |