| Revenue | DKK 73,9M | +67% |
| EBITDA | DKK 39,1M | +98% |
| Net profit | DKK 30M | +115% |
| Total assets | DKK 129,9M | +23% |
| Equity | DKK 63,4M | +57% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 32.915 | 44.332 | 73.868 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22.791 | -24.628 | -34.798 |
| EBITDA | 2.323 | -10 | -10 | -10 | -10 | -3 | -11 | -11 | -11 | -12 | 10.024 | 19.704 | 39.070 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -793 | -797 | -935 |
| EBIT | 2.323 | -10 | -10 | -10 | -10 | -3 | -11 | -11 | -11 | -12 | 9.231 | 18.907 | 38.135 |
| Net financials | 2.466 | 355 | 385 | 814 | 259 | 5.020 | 2.555 | 3.409 | 5.531 | 7.277 | -1.192 | -974 | 708 |
| Profit before tax | 2.456 | 345 | 375 | 804 | 249 | 5.016 | 2.543 | 3.398 | 5.519 | 7.264 | 8.039 | 17.933 | 38.843 |
| Tax | 30 | 30 | -7 | -44 | -51 | -15 | -24 | -23 | -29 | -90 | 1.741 | 3.963 | 8.815 |
| Net profit | 2.426 | 314 | 382 | 848 | 300 | 5.031 | 2.567 | 3.421 | 5.548 | 7.354 | 6.298 | 13.969 | 30.027 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.448 | 23.861 | 20.826 | 21.802 | 22.313 | 27.479 | 30.212 | 33.926 | 39.775 | 47.717 | 80.544 | 106.012 | 129.914 |
| Equity | 23.530 | 20.094 | 16.726 | 17.574 | 17.874 | 20.905 | 18.473 | 21.894 | 23.442 | 26.796 | 30.386 | 40.356 | 63.383 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 919 | 3.767 | 4.100 | 4.228 | 4.439 | 6.574 | 11.739 | 12.033 | 16.333 | 20.921 | 48.798 | 64.219 | 64.842 |
| Total debt | 919 | 3.767 | 4.100 | 4.228 | 4.439 | 6.574 | 11.739 | 12.033 | 16.333 | 20.921 | 48.798 | 64.219 | 64.842 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2016 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAKOB SVENDSEN HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
MARS 1 Holding APS | Company | 50.0% | 50.0% | 2016 |
| Individual | 50.0% | 50.0% | 1903 | |
CARSTEN SVENDSEN HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bjerregaard Svendsen | Management | 0 companies |
| Jakob Eilenberg Svendsen | Chief Executive Officer | 0 companies |