| Revenue | DKK -25K | -15% |
| EBITDA | DKK -146K | -12% |
| Net profit | DKK 241K | -63% |
| Total assets | DKK 6,9M | +2% |
| Equity | DKK 6,9M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -11 | -33 | -34 | -22 | -41 | -27 | -33 | -30 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -226 | -101 | -100 | -101 | -100 | -101 | -91 | -101 | -121 |
| EBITDA | 239 | 13 | -133 | 1 | 5.197 | -237 | -134 | -134 | -123 | -142 | -128 | -124 | -130 | -146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 239 | 13 | -133 | 1 | 5.197 | -237 | -134 | -134 | -123 | -142 | -128 | -124 | -130 | -146 |
| Net financials | 281 | 61 | -108 | 23 | 5.219 | 50 | -223 | 670 | 415 | 669 | -843 | 627 | 955 | 454 |
| Profit before tax | 275 | 52 | -116 | 14 | 5.210 | -205 | -357 | 536 | 292 | 528 | -972 | 503 | 824 | 308 |
| Tax | 7 | 7 | 2 | 1 | 1 | -5 | -0 | -0 | 60 | 116 | -214 | 111 | 181 | 68 |
| Net profit | 267 | 44 | -118 | 13 | 5.209 | -200 | -357 | 536 | 232 | 412 | -758 | 392 | 643 | 241 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.883 | 1.830 | 1.614 | 1.600 | 8.142 | 12.008 | 5.974 | 6.455 | 6.379 | 6.688 | 5.803 | 6.136 | 6.797 | 6.914 |
| Equity | 1.877 | 1.824 | 1.608 | 1.521 | 6.629 | 6.377 | 5.968 | 6.449 | 6.372 | 6.674 | 5.796 | 6.129 | 6.711 | 6.907 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 79 | 1.512 | 5.631 | 6 | 6 | 7 | 15 | 7 | 7 | 86 | 7 |
| Total debt | 6 | 6 | 6 | 79 | 1.512 | 5.631 | 6 | 6 | 7 | 15 | 7 | 7 | 86 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ferdinand Eschweiler | Founder | 0 companies |