| Revenue | DKK -23K | -67% |
| EBITDA | DKK -23K | +73% |
| Net profit | DKK -22K | +85% |
| Total assets | DKK 50K | +6% |
| Equity | DKK -8K | -153% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 679 | 1.298 | 915 | 1.256 | -305 | -400 | -67 | -22 |
| Staff expenses | -495 | -1.009 | -1.452 | -3.097 | -760 | -0 | -17 | -0 |
| EBITDA | 184 | 289 | -537 | -1.841 | -1.064 | -401 | -84 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 184 | 289 | -537 | -1.841 | -1.064 | -401 | -84 | -22 |
| Net financials | -6 | -78 | -27 | -53 | -131 | -64 | -62 | -4 |
| Profit before tax | 178 | 211 | -565 | -1.894 | -1.195 | -337 | -146 | -27 |
| Tax | 46 | 74 | -110 | -0 | -0 | -0 | -0 | -4 |
| Net profit | 132 | 138 | -455 | -1.894 | -1.195 | -337 | -146 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1.714 | 521 | 562 | 273 | 400 | 47 | 50 |
| Equity | — | — | -105 | -2.000 | -3.195 | -3.532 | 15 | -8 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1.365 | 627 | 2.561 | 3.469 | 3.932 | 33 | 58 |
| Total debt | 0 | 1.365 | 627 | 2.561 | 3.469 | 3.932 | 33 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MA Management | Management | 2015 | — | — |
AP Management | Management | 2014 | — | — |
PA Unofficial title | Unofficial title | 2018 | — | — |
NØ Founder | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Friedrich | Chief Executive Officer | 0 companies |
| Mark Andrew Hamill | Management | 0 companies |
| Aksel Peter Brøchner Mangaard | Management | 0 companies |
| Philip Adam Borreschmidt | Unofficial title | 0 companies |
| Niels Østergaard Pedersen | Founder | 0 companies |
| Jens Peter Friedrich | Board of Directors | 0 companies |
| Péter Tadeusz Szabó | Chairman | 0 companies |
| Declan Philip Delanty | Chairman | 0 companies |
| Miklós Hanti | Chairman | 0 companies |
| Mark Andrew Hamill | Chairman | 0 companies |
| jason Christopher Kennedy | Board of Directors | 0 companies |