| Revenue | DKK 77K | -1199% |
| EBITDA | DKK 47K | +136% |
| Net profit | DKK 34K | +129% |
| Total assets | DKK 231K | +36% |
| Equity | DKK 226K | +187% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 743 | 1.086 | 910 | 448 | 58 | 3 | -8 | -4 | 4 | -12 | -7 | -7 | 77 |
| Staff expenses | -47 | -94 | -97 | -59 | -38 | -8 | -0 | -0 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 696 | 992 | 812 | 389 | 9 | -5 | -8 | -4 | 3 | -12 | -132 | -132 | 47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 696 | 992 | 812 | 389 | 9 | -5 | -8 | -4 | 3 | -12 | -132 | -132 | 47 |
| Net financials | -135 | -365 | -347 | -77 | 0 | -1 | -7 | -10 | -14 | -21 | -33 | -20 | -12 |
| Profit before tax | 561 | 627 | 466 | 312 | 9 | -6 | -14 | -15 | -11 | -33 | -165 | -152 | 36 |
| Tax | 141 | 157 | 116 | 76 | 2 | -1 | -3 | -3 | -2 | -7 | -30 | -33 | 1 |
| Net profit | 420 | 470 | 349 | 236 | 7 | -5 | -11 | -11 | -8 | -26 | -135 | -119 | 34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.532 | 6.373 | 4.522 | 1.313 | 112 | 57 | 551 | 550 | 956 | 948 | 270 | 170 | 231 |
| Equity | 500 | 971 | 1.320 | 456 | 57 | 52 | 41 | 30 | 22 | -4 | -140 | -259 | 226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.032 | 5.403 | 3.202 | 857 | 54 | 5 | 510 | 520 | 934 | 952 | 409 | 429 | 5 |
| Total debt | 2.032 | 5.403 | 3.202 | 857 | 54 | 5 | 510 | 520 | 934 | 952 | 409 | 429 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
MP Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rezinck Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Frederik Stenild Zinck | Chief Executive Officer | 0 companies |
| Morten Pedersen | Management | 0 companies |