| Revenue | DKK 1M | +100% |
| EBITDA | DKK 192K | +149% |
| Net profit | DKK 129K | +139% |
| Total assets | DKK 835K | +138% |
| Equity | DKK -13K | +91% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 555 | 331 | 320 | 756 | 912 | 728 | 1.081 | 1.037 | 1.346 | 1.304 | 851 | 510 | 1.019 |
| Staff expenses | -226 | -278 | -193 | -355 | -692 | -617 | -1.068 | -1.039 | -1.444 | -1.116 | -798 | -900 | -827 |
| EBITDA | 329 | 52 | 128 | 401 | 220 | 111 | 13 | -1 | -98 | 188 | 53 | -390 | 192 |
| Depreciation & amort. | -8 | -16 | -18 | -23 | -31 | -44 | -37 | -36 | -31 | -22 | -1 | -3 | -7 |
| EBIT | 321 | 36 | 110 | 379 | 189 | 67 | -24 | -37 | -129 | 166 | 52 | -393 | 185 |
| Net financials | 0 | -4 | 0 | -3 | 0 | 0 | -4 | -3 | -10 | -10 | -4 | -1 | -0 |
| Profit before tax | 321 | 33 | 110 | 376 | 189 | 67 | -28 | -40 | -139 | 155 | 49 | -393 | 185 |
| Tax | 85 | 14 | 36 | 92 | 45 | 20 | -4 | -2 | -26 | 45 | 29 | -63 | 56 |
| Net profit | 236 | 19 | 74 | 284 | 144 | 47 | -24 | -38 | -113 | 110 | 20 | -330 | 129 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.357 | 410 | 626 | 773 | 718 | 645 | 639 | 617 | 1.059 | 948 | 947 | 351 | 835 |
| Equity | 316 | 135 | 209 | 493 | 437 | 233 | 209 | 172 | 59 | 169 | 189 | -141 | -13 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.038 | 273 | 415 | 276 | 276 | 408 | 429 | 399 | 1.000 | 779 | 758 | 490 | 847 |
| Total debt | 1.038 | 273 | 415 | 276 | 276 | 408 | 429 | 445 | 1.000 | 779 | 758 | 490 | 847 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NAUMAN ADVOKATER HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Nauman | Management | 0 companies |