| Revenue | DKK -19K | +51% |
| EBITDA | DKK -19K | -51% |
| Net profit | DKK -126K | -137% |
| Total assets | DKK 4,4M | -2% |
| Equity | DKK 1,6M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 189 | 5 | 0 | -8 | -16 | — | -11 | -9 | -9 | -10 | -24 | -13 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 179 | -9 | -7 | -8 | -16 | 0 | -11 | -9 | -9 | -10 | -24 | -13 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 179 | -9 | -7 | -8 | -16 | 0 | -11 | -9 | -9 | -10 | -24 | -13 | -19 |
| Net financials | 0 | 0 | 0 | -6 | 1.151 | 0 | -228 | -195 | -73 | 250 | 89 | 320 | -208 |
| Profit before tax | 179 | -9 | -7 | -14 | 1.135 | 0 | -239 | -203 | -82 | 240 | 65 | 307 | -163 |
| Tax | -0 | -0 | -0 | -7 | -22 | -0 | -69 | -20 | -22 | -22 | -27 | -33 | -36 |
| Net profit | 179 | -9 | -7 | -7 | 1.157 | 0 | -169 | -183 | -60 | 263 | 92 | 340 | -126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.184 | 172 | 159 | 167 | 3.238 | 0 | 3.498 | 3.352 | 3.316 | 3.857 | 3.989 | 4.462 | 4.365 |
| Equity | 263 | 49 | 42 | 35 | 1.192 | 0 | 1.240 | 1.056 | 996 | 1.259 | 1.351 | 1.691 | 1.565 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.921 | 123 | 118 | 133 | 2.045 | 0 | 2.258 | 2.296 | 2.319 | 2.598 | 2.637 | 2.771 | 2.801 |
| Total debt | 1.921 | 123 | 118 | 133 | 2.045 | 0 | 2.258 | 2.296 | 2.319 | 2.598 | 2.637 | 2.771 | 2.801 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|