| Revenue | DKK 100K | -839% |
| EBITDA | DKK 100K | +839% |
| Net profit | DKK 40K | +154% |
| Total assets | DKK 303K | +14% |
| Equity | DKK 118K | +51% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 99 | -1 | 30 | 188 | 182 | -14 | 100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -41 | -105 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 99 | -1 | 18 | 147 | 78 | -14 | 100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -57 | -57 | -50 |
| EBIT | 0 | 0 | 0 | 0 | 99 | -1 | 18 | 117 | 21 | -70 | 50 |
| Net financials | 0 | 0 | 0 | 0 | -1 | -2 | -20 | -51 | -21 | -4 | -7 |
| Profit before tax | 0 | 0 | 0 | 0 | 98 | -3 | -2 | 66 | -0 | -74 | 43 |
| Tax | -0 | -0 | -0 | -0 | 28 | -0 | -0 | 7 | -34 | -0 | 3 |
| Net profit | 0 | 0 | 0 | 0 | 70 | -3 | -2 | 59 | 34 | -74 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 80 | 80 | 80 | 98 | 150 | 382 | 405 | 313 | 265 | 303 |
| Equity | 80 | 80 | 80 | 80 | 70 | 67 | 65 | 125 | 159 | 78 | 118 |
| Long-term debt | 0 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 83 | 316 | 280 | 154 | 187 | 185 |
| Total debt | 0 | 0 | 0 | 0 | 28 | 83 | 316 | 280 | 154 | 187 | 186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
PN Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Johansen | Chief Executive Officer | 0 companies |
| Peter Norup | Chief Executive Officer | 0 companies |