| Revenue | DKK 375K | +43% |
| EBITDA | DKK 375K | +43% |
| Net profit | DKK -37K | +71% |
| Total assets | DKK 6,5M | +0% |
| Equity | DKK 613K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 378 | 399 | 371 | 385 | 377 | 376 | 284 | 377 | 376 | 373 | 355 | 263 | 375 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 378 | 399 | 371 | 385 | 377 | 376 | 284 | 377 | 376 | 373 | 355 | 263 | 375 |
| Depreciation & amort. | -63 | -83 | -83 | -84 | -84 | -84 | -84 | -84 | -84 | -86 | -92 | -92 | -92 |
| EBIT | 316 | 316 | 288 | 301 | 293 | 292 | 200 | 294 | 292 | 287 | 264 | 171 | 283 |
| Net financials | -354 | -252 | -236 | -206 | -191 | -156 | -145 | -100 | -188 | -184 | 7 | -312 | -308 |
| Profit before tax | -39 | 64 | 51 | 95 | 102 | 136 | 55 | 194 | 104 | 103 | 270 | -141 | -25 |
| Tax | -9 | 19 | 29 | 70 | 39 | 47 | 29 | 59 | 40 | 40 | 77 | -14 | 12 |
| Net profit | -29 | 45 | 23 | 25 | 63 | 89 | 26 | 134 | 64 | 64 | 193 | -128 | -37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.264 | 7.095 | 7.058 | 6.890 | 6.805 | 6.688 | 6.612 | 6.499 | 6.459 | 6.778 | 6.598 | 6.506 | 6.499 |
| Equity | 51 | 96 | 119 | 143 | 206 | 295 | 322 | 456 | 520 | 584 | 777 | 650 | 613 |
| Long-term debt | 7.056 | 6.534 | 6.241 | 5.940 | 5.617 | 4.859 | 4.663 | 4.627 | 4.590 | 4.409 | 5.121 | 5.061 | 4.999 |
| Short-term debt | 156 | 466 | 698 | 799 | 972 | 1.521 | 1.613 | 1.400 | 1.330 | 1.763 | 675 | 784 | 864 |
| Total debt | 7.213 | 7.000 | 6.940 | 6.739 | 6.589 | 6.380 | 6.276 | 6.026 | 5.920 | 6.172 | 5.796 | 5.845 | 5.863 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IU Management | Management | 2011 | — | — |
KL Management | Management | 2015 | — | — |
JC Management | Management | 2011 | — | — |
JR Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADVOKATANPARTSSELSKABET JRS | Company | 100.0% | 100.0% | 2016 |
Kirsten Therkelsen ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Ulstrup | Management | 0 companies |
| Kirsten Lykke Therkelsen | Management | 0 companies |
| Jørgen Christian Dan-Weibel | Management | 0 companies |
| Jens Røjmer Søndergaard | Management | 0 companies |