| Revenue | DKK 111K | -551% |
| EBITDA | DKK 111K | +551% |
| Net profit | DKK -38K | +81% |
| Total assets | DKK 5,4M | +0% |
| Equity | DKK 202K | +178% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74 | 76 | 83 | 84 | 82 | 85 | 89 | 88 | 31 | -17 | 2 | 56 | -25 | 111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 74 | 41 | 83 | 72 | 82 | 85 | 89 | 88 | -189 | -17 | 2 | 56 | -25 | 111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -16 | -16 | -21 | -21 |
| EBIT | 74 | 41 | 83 | 72 | 82 | 85 | 89 | 88 | -189 | -18 | -14 | 40 | -46 | 90 |
| Net financials | -94 | -29 | -27 | -25 | -22 | -23 | -23 | -23 | 6 | -11 | -24 | -120 | -157 | -128 |
| Profit before tax | -21 | 12 | 56 | 47 | 60 | 62 | 65 | 65 | -183 | -29 | -38 | -81 | -202 | -38 |
| Tax | 1 | 1 | 14 | 11 | 13 | 14 | 14 | 14 | 11 | -5 | -0 | -0 | -0 | -0 |
| Net profit | -22 | 11 | 43 | 36 | 46 | 48 | 51 | 50 | -193 | -24 | -38 | -81 | -202 | -38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.374 | 2.402 | 2.422 | 2.421 | 2.431 | 2.449 | 2.460 | 2.477 | 1.034 | 4.884 | 4.819 | 4.856 | 5.410 | 5.420 |
| Equity | 443 | 454 | 497 | 532 | 579 | 627 | 678 | 728 | 535 | 61 | 23 | -58 | -260 | 202 |
| Long-term debt | 1.712 | 1.672 | 1.598 | 1.535 | 1.456 | 1.378 | 1.299 | 1.220 | 0 | 0 | 2.708 | 2.708 | 2.708 | 2.708 |
| Short-term debt | 219 | 275 | 327 | 354 | 396 | 445 | 483 | 528 | 499 | 4.823 | 2.088 | 2.205 | 2.962 | 2.510 |
| Total debt | 1.931 | 1.948 | 1.925 | 1.888 | 1.852 | 1.823 | 1.782 | 1.748 | 499 | 4.823 | 4.796 | 4.914 | 5.671 | 5.218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2022 | — | — |
BM Founder | Founder | 2011 | — | — |
OF Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Martensen Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Jensen Martensen | Management | 0 companies |
| Birthe Marie Jensen | Founder | 0 companies |
| Ole Finn Jensen | Management | 0 companies |