| Revenue | DKK -235K | -119% |
| EBITDA | DKK -1,1M | -422% |
| Net profit | DKK -727K | -255% |
| Total assets | DKK 5M | -16% |
| Equity | DKK 4,3M | -14% |
| Employees | 29 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 3.731 | 3.340 | 3.516 | 3.438 | 3.280 | 4.982 | 3.920 | 957 | 3.402 | 3.665 | 1.216 | -235 |
| Staff expenses | -0 | -1.773 | -1.862 | -1.780 | -2.000 | -2.002 | -2.604 | -2.038 | -1.063 | -1.186 | -1.780 | -885 | -832 |
| EBITDA | — | 1.958 | 1.478 | 1.736 | 1.439 | 1.278 | 2.378 | 1.882 | -106 | 2.216 | 1.885 | 332 | -1.067 |
| Depreciation & amort. | -0 | -147 | -162 | -167 | -171 | -157 | -208 | -169 | -190 | -155 | -135 | -139 | -136 |
| EBIT | — | 1.810 | 1.316 | 1.569 | 1.268 | 1.121 | 2.170 | 1.714 | -296 | 2.061 | 1.750 | 193 | -1.203 |
| Net financials | 0 | -37 | -4 | 12 | 13 | -3 | 95 | 125 | 121 | 49 | 271 | 337 | 273 |
| Profit before tax | — | 1.773 | 1.312 | 1.581 | 1.281 | 1.118 | 2.265 | 1.839 | -174 | 2.110 | 2.022 | 530 | -930 |
| Tax | -0 | 442 | 310 | 371 | 281 | 246 | 510 | 480 | -51 | 472 | 445 | 63 | -204 |
| Net profit | — | 1.331 | 1.002 | 1.210 | 1.000 | 872 | 1.756 | 1.359 | -124 | 1.638 | 1.577 | 467 | -727 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.021 | 2.792 | 2.795 | 2.831 | 2.912 | 2.768 | 3.788 | 4.608 | 1.686 | 4.824 | 6.255 | 5.976 | 5.004 |
| Equity | 35 | 1.366 | 1.168 | 1.378 | 1.378 | 1.250 | 2.106 | 2.465 | 1.341 | 2.979 | 4.556 | 5.023 | 4.297 |
| Long-term debt | 907 | 420 | 303 | 358 | 271 | 258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.039 | 944 | 1.255 | 1.013 | 1.171 | 1.180 | 1.603 | 2.065 | 292 | 1.725 | 1.673 | 856 | 680 |
| Total debt | 1.946 | 1.364 | 1.558 | 1.371 | 1.442 | 1.438 | 1.603 | 2.065 | 292 | 1.725 | 1.673 | 856 | 680 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2011 | — | — |
JA Management | Management | 2023 | — | — |
AN Management | Management | 2021 | — | — |
ML Management | Management | 2011 | — | — |
JS Management | Management | 2017 | — | — |
RB Management | Management | 2017 | — | — |
LH Management | Management | 2016 | — | — |
CL Management | Management | 2023 | — | — |
MH Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekom Group A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Worsøe | Management | 0 companies |
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Mads Lilholt Kristensen | Management | 0 companies |
| Jesper Schaltz | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Lasse Høj | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |
| Michael Halborg-Bendtsen | Management | 0 companies |