| Revenue | DKK 56K | +14% |
| EBITDA | DKK 56K | +14% |
| Net profit | DKK 28K | +34% |
| Total assets | DKK 706K | +5% |
| Equity | DKK 288K | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 1 | 50 | 60 | 28 | 77 | 30 | 25 | 31 | 49 | 60 | 49 | 56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 60 | 1 | 50 | 60 | 28 | 77 | 30 | 25 | 31 | 49 | 60 | 49 | 56 |
| Depreciation & amort. | -0 | -0 | -0 | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -8 | -8 |
| EBIT | 60 | 1 | 50 | 53 | 21 | 70 | 23 | 18 | 24 | 41 | 52 | 41 | 48 |
| Net financials | -32 | -48 | -23 | -27 | -26 | -14 | -14 | -14 | -13 | 12 | -13 | -12 | -11 |
| Profit before tax | 28 | -46 | 27 | 26 | -5 | 55 | 9 | 4 | 10 | 53 | 39 | 29 | 37 |
| Tax | 7 | -17 | 6 | 6 | 0 | 13 | 3 | 1 | 4 | 8 | 10 | 8 | 8 |
| Net profit | 21 | -29 | 21 | 20 | -6 | 42 | 6 | 3 | 6 | 45 | 29 | 21 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 614 | 664 | 663 | 666 | 660 | 677 | 670 | 642 | 659 | 655 | 673 | 672 | 706 |
| Equity | 101 | 72 | 93 | 113 | 108 | 150 | 156 | 159 | 165 | 210 | 239 | 260 | 288 |
| Long-term debt | 376 | 443 | 412 | 478 | 473 | 458 | 442 | 426 | 414 | 358 | 343 | 330 | 318 |
| Short-term debt | 137 | 148 | 157 | 74 | 79 | 70 | 73 | 58 | 80 | 88 | 90 | 81 | 101 |
| Total debt | 513 | 592 | 570 | 552 | 552 | 527 | 514 | 484 | 494 | 446 | 433 | 411 | 418 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAHL KLANEN HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Individual | 20.0% | 20.0% | 2011 | |
| Individual | 20.0% | 20.0% | 2011 | |
| Individual | 20.0% | 20.0% | 2011 | |
| Individual | 20.0% | 20.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Dahl | Management | 0 companies |