| Revenue | DKK 0 | — |
| EBITDA | DKK -180K | -134% |
| Net profit | DKK -134K | -134% |
| Total assets | DKK 1M | -74% |
| Equity | DKK 1M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.223 | 5.609 | 20.141 | 25.502 | 21.842 | 25.256 | 22.492 | 23.311 | 20.461 | 0 |
| Staff expenses | -5.701 | -5.138 | -4.266 | -4.016 | -4.891 | -4.647 | -5.231 | -5.016 | -4.603 | -47 |
| EBITDA | -477 | 471 | 1.375 | 1.507 | 1.566 | 1.916 | 1.618 | 1.197 | 538 | -180 |
| Depreciation & amort. | -112 | -139 | -43 | -20 | -15 | -0 | -36 | -72 | -0 | -0 |
| EBIT | -589 | 332 | 1.333 | 1.487 | 1.552 | 1.916 | 1.582 | 1.126 | 538 | -180 |
| Net financials | -44 | -39 | -48 | -40 | -19 | 3 | -30 | -63 | -35 | 9 |
| Profit before tax | -347 | 293 | 1.284 | 1.448 | 1.533 | 1.919 | 1.552 | 1.062 | 503 | -171 |
| Tax | 143 | 77 | 322 | 346 | 344 | 433 | 345 | 235 | 112 | -37 |
| Net profit | -490 | 216 | 962 | 1.102 | 1.189 | 1.486 | 1.207 | 827 | 391 | -134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.038 | 7.658 | 7.639 | 9.215 | 6.828 | 7.804 | 7.194 | 6.862 | 3.997 | 1.036 |
| Equity | 10 | 226 | 1.188 | 2.290 | 1.729 | 2.215 | 1.922 | 1.749 | 1.140 | 1.007 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.028 | 7.433 | 6.452 | 6.926 | 5.100 | 5.590 | 5.272 | 5.112 | 2.857 | 30 |
| Total debt | 5.028 | 7.433 | 6.452 | 6.926 | 5.100 | 5.590 | 5.272 | 5.112 | 2.857 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2011 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELTRONIC Group A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Gandrup | Management | 0 companies |
| Lars Jensen | Chief Executive Officer | 0 companies |
| Lasse Fjeldgaard | Board of Directors | 0 companies |
| Henrik Linderberg | Board of Directors | 0 companies |
| Christian Møller Christensen | Chairman | 0 companies |
| Carl Sinnerup Jensen | Board of Directors | 0 companies |
| Bjarne Andersen | Board of Directors | 0 companies |
| Poul Laursen | Board of Directors | 0 companies |