| Revenue | DKK 814K | -26% |
| EBITDA | DKK 65K | -48% |
| Net profit | DKK 42K | -54% |
| Total assets | DKK 213K | +0% |
| Equity | DKK 145K | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 849 | 1.026 | 766 | 965 | 993 | 1.464 | 1.501 | 1.282 | 1.647 | 1.916 | 1.715 | 1.106 | 814 |
| Staff expenses | -714 | -844 | -586 | -792 | -853 | -1.268 | -1.376 | -994 | -1.375 | -1.678 | -1.631 | -981 | -749 |
| EBITDA | 39 | 78 | 73 | 41 | 140 | 196 | 125 | 288 | 272 | 237 | 84 | 125 | 65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39 | 78 | 73 | 41 | 140 | 196 | 125 | 288 | 272 | 237 | 84 | 125 | 65 |
| Net financials | -4 | -0 | -1 | -0 | 0 | -2 | -1 | -4 | -2 | -2 | -2 | -0 | 0 |
| Profit before tax | 35 | 78 | 73 | 41 | 140 | 194 | 124 | 284 | 270 | 235 | 82 | 125 | 66 |
| Tax | 9 | 20 | 18 | 10 | 31 | 32 | 22 | 69 | 65 | 57 | 8 | 34 | 24 |
| Net profit | 26 | 58 | 55 | 31 | 108 | 162 | 102 | 216 | 205 | 178 | 74 | 91 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 206 | 257 | 317 | 297 | 401 | 429 | 453 | 509 | 687 | 614 | 446 | 212 | 213 |
| Equity | 106 | 164 | 169 | 150 | 208 | 271 | 233 | 338 | 354 | 332 | 286 | 133 | 145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 93 | 148 | 147 | 193 | 158 | 221 | 170 | 333 | 282 | 160 | 79 | 68 |
| Total debt | 100 | 93 | 148 | 147 | 193 | 158 | 221 | 170 | 333 | 282 | 160 | 79 | 68 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Mia Månsson | Founder | 0 companies |